| Revenue | NOK 8M | +71% |
| EBITDA | NOK -850K | -131% |
| Net profit | NOK -469K | -634% |
| Total assets | NOK 28M | -6% |
| Equity | NOK 27,6M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 687 | 4 173 | 3 723 | 889 | 2 127 | 5 569 | 5 078 | 3 418 | 5 408 | 4 665 | 7 979 |
| Staff expenses | −844 | −717 | −851 | −898 | −884 | −889 | −1 018 | −758 | −763 | −773 | −775 |
| EBITDA | 1 784 | −76 | −15 | −1 096 | 2 633 | 3 246 | −2 527 | 2 203 | 1 991 | −367 | −850 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 |
| EBIT | 1 784 | −76 | −15 | −1 096 | 2 633 | 3 246 | −2 527 | 2 203 | 1 991 | −367 | −864 |
| Net financials | 215 | 156 | 20 | 56 | 73 | 88 | 80 | 41 | 109 | 303 | 395 |
| Profit before tax | 2 000 | 79 | 5 | −1 040 | 2 706 | 3 334 | −2 447 | 2 244 | 2 100 | −64 | −469 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 000 | 79 | 5 | −1 040 | 2 706 | 3 334 | −2 447 | 2 244 | 2 100 | −64 | −469 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 699 | 25 962 | 25 497 | 24 171 | 25 911 | 29 160 | 25 666 | 27 268 | 29 146 | 29 810 | 27 989 |
| Equity | 24 060 | 23 575 | 23 315 | 22 275 | 24 716 | 27 520 | 24 808 | 26 787 | 28 622 | 28 293 | 27 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 639 | 2 388 | 2 182 | 1 896 | 1 195 | 1 640 | 858 | 481 | 524 | 1 517 | 429 |
| Total debt | 2 639 | 2 388 | 2 182 | 1 896 | 1 195 | 1 640 | 858 | 481 | 524 | 1 517 | 429 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mongoose As | Company | 58.5% | 58.5% | 2024 |
| Individual | 11.3% | 11.3% | 2024 | |
Karean As | Company | 11.3% | 11.3% | 2024 |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Engeset | Board of Directors | 0 companies |