| Revenue | NOK 141,7M | +6% |
| EBITDA | NOK 21,2M | +13% |
| Net profit | NOK 22,1M | +33% |
| Total assets | NOK 139,3M | -4% |
| Equity | NOK 18,5M | -31% |
| Employees | 52 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 900 | 176 181 | 180 147 | 0 | 0 | 163 743 | 150 601 | 138 458 | 136 963 | 137 955 | 137 213 | 127 172 | 140 478 | 136 298 | 133 806 | 141 651 |
| Staff expenses | −60 918 | −58 026 | −56 327 | −0 | −0 | −69 012 | −57 176 | −62 457 | −49 093 | −49 321 | −51 018 | −51 251 | −54 550 | −60 397 | −60 762 | −64 441 |
| EBITDA | 39 854 | 15 793 | 25 439 | 0 | 0 | 89 | 7 107 | −1 793 | 15 348 | 16 562 | 21 148 | 16 240 | 29 635 | 19 572 | 18 746 | 21 229 |
| Depreciation & amort. | −2 571 | −2 169 | −1 987 | −0 | −0 | −2 958 | −2 751 | −2 030 | −1 701 | −1 809 | −7 630 | −7 842 | −7 237 | −5 764 | −5 613 | −5 465 |
| EBIT | 37 283 | 13 624 | 23 452 | 0 | 0 | −2 868 | 4 356 | −3 823 | 13 647 | 14 753 | 13 517 | 8 397 | 22 398 | 13 808 | 13 133 | 15 764 |
| Net financials | 1 703 | −152 | −545 | 0 | 0 | −2 477 | −3 431 | −3 712 | −3 051 | −306 | −645 | −876 | −588 | −1 032 | 2 007 | 5 722 |
| Profit before tax | 38 985 | 13 472 | 22 907 | 0 | 0 | −5 345 | 925 | −7 535 | 10 596 | 14 447 | 12 873 | 7 522 | 21 810 | 12 776 | 15 140 | 21 485 |
| Tax | 11 035 | 3 870 | 6 505 | −0 | −0 | −1 641 | 254 | −2 064 | 2 589 | 3 385 | 2 745 | 1 039 | 591 | −433 | −1 720 | −815 |
| Net profit | 27 950 | 9 603 | 16 403 | 0 | 0 | −3 704 | 670 | −5 471 | 8 007 | 11 062 | 10 127 | 6 483 | 21 254 | 13 351 | 16 583 | 22 121 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 021 | 123 602 | 128 763 | — | — | 99 421 | 93 537 | 91 012 | 101 761 | 102 648 | 124 697 | 110 936 | 123 911 | 120 782 | 145 299 | 139 316 |
| Equity | 21 695 | 25 536 | 27 859 | — | — | 25 842 | 28 442 | 18 626 | 21 068 | 22 132 | 31 214 | 34 713 | 36 479 | 34 739 | 27 033 | 18 533 |
| Long-term debt | 0 | 0 | 793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 156 | 1 661 | 8 441 | 6 527 | 4 297 | 1 815 |
| Short-term debt | 105 182 | 93 517 | 100 111 | 0 | 0 | 66 116 | 58 406 | 60 142 | 69 703 | 71 723 | 78 113 | 69 256 | 74 606 | 73 546 | 109 360 | 111 425 |
| Total debt | 105 183 | 93 517 | 100 904 | 0 | 0 | 66 116 | 58 406 | 60 142 | 69 703 | 71 723 | 86 270 | 70 917 | 83 047 | 80 073 | 113 656 | 113 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Observer | Observer | 2024 | — | — |
MV Deputy Member | Deputy Member | 2022 | — | — |
LH Deputy Member | Deputy Member | 2022 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Media Nordvestlandet As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Nygard-Sture | Observer | 0 companies |
| Monika Vartdal Giske | Deputy Member | 0 companies |
| Line Helgesen | Deputy Member | 0 companies |
| Kjell Joakim Heitmann Slinning | Chief Executive Officer | 0 companies |
| Janne Barstad Ose | Deputy Member | 0 companies |
| Karoline Myklebust Sætre | Board of Directors | 0 companies |
| Jørgen Aune | Board of Directors | 0 companies |
| Harald Rise | Chairman | 0 companies |
| Håvard Kvalheim | Board of Directors | 0 companies |
| Margrete Nicoline Langvatn | Board of Directors | 0 companies |
| Tone Martinsen Framnes | Board of Directors | 0 companies |
| Gry Støre | Board of Directors | 0 companies |