| Revenue | NOK 10,5M | +10% |
| EBITDA | NOK 274K | +71% |
| Net profit | NOK 157K | +1426% |
| Total assets | NOK 3,9M | +17% |
| Equity | NOK 1,6M | +11% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 284 | 2 866 | 2 815 | 4 332 | 4 128 | 4 550 | 4 973 | 6 163 | 6 332 | 6 537 | 8 287 | 8 046 | 7 243 | 8 636 | 9 699 | 9 543 | 10 506 |
| Staff expenses | −1 400 | −1 328 | −1 222 | −2 110 | −2 193 | −1 835 | −2 534 | −3 120 | −3 732 | −3 462 | −3 667 | −3 773 | −3 893 | −4 651 | −5 072 | −5 278 | −5 357 |
| EBITDA | −68 | 84 | 28 | 144 | 157 | 492 | 172 | 239 | 301 | 384 | 94 | 741 | 324 | 534 | 454 | 160 | 274 |
| Depreciation & amort. | −16 | −77 | −121 | −151 | −166 | −176 | −184 | −221 | −250 | −246 | −242 | −283 | −216 | −158 | −150 | −102 | −33 |
| EBIT | −85 | 7 | −94 | −7 | −9 | 316 | −12 | 19 | 51 | 138 | −148 | 458 | 108 | 375 | 304 | 59 | 241 |
| Net financials | −10 | −33 | −25 | −35 | −20 | −22 | −19 | −38 | −29 | −36 | −41 | −38 | −35 | −21 | −21 | −18 | −9 |
| Profit before tax | −94 | −26 | −119 | −43 | −29 | 294 | −31 | −19 | 22 | 102 | −189 | 420 | 73 | 354 | 283 | 41 | 232 |
| Tax | −0 | −34 | −0 | −0 | −0 | 25 | −6 | −1 | 2 | 32 | −0 | 98 | 31 | 78 | 78 | 53 | 74 |
| Net profit | −94 | 8 | −119 | −43 | −29 | 269 | −25 | −19 | 20 | 70 | −189 | 322 | 42 | 276 | 206 | −12 | 157 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 1 215 | 1 321 | 1 865 | 1 514 | 1 856 | 1 897 | 2 153 | 2 122 | 2 244 | 2 120 | 2 444 | 2 208 | 2 876 | 3 006 | 3 328 | 3 910 |
| Equity | −47 | 161 | 542 | 500 | 471 | 740 | 716 | 697 | 717 | 787 | 598 | 920 | 962 | 1 238 | 1 444 | 1 432 | 1 589 |
| Long-term debt | 0 | 249 | 188 | 127 | 66 | 145 | 110 | 357 | 262 | 494 | 329 | 190 | 119 | 47 | 0 | 0 | 0 |
| Short-term debt | 732 | 805 | 590 | 1 238 | 977 | 971 | 1 071 | 1 099 | 1 143 | 963 | 1 193 | 1 334 | 1 128 | 1 591 | 1 563 | 1 896 | 2 321 |
| Total debt | 732 | 1 054 | 778 | 1 365 | 1 043 | 1 116 | 1 181 | 1 456 | 1 405 | 1 457 | 1 522 | 1 524 | 1 247 | 1 639 | 1 563 | 1 896 | 2 321 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trosvik As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Skaaning | Board of Directors | 0 companies |
| Andre Solum | Chairman | 0 companies |
| Frank Valton | Board of Directors | 0 companies |
| Rune Skaaning | Chairman | 0 companies |
| Geir Kristoffersen Sæther | Board of Directors | 0 companies |