| Revenue | NOK 2,8M | -6% |
| EBITDA | NOK 998K | -39% |
| Net profit | NOK -1,4M | -92% |
| Total assets | NOK 47M | +4% |
| Equity | NOK 10,9M | -12% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 509 | 2 715 | 2 887 | 3 007 | 2 812 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 617 | 1 348 | 1 607 | 1 631 | 998 |
| Depreciation & amort. | −724 | −724 | −724 | −734 | −768 |
| EBIT | 1 894 | 624 | 883 | 897 | 230 |
| Net financials | −857 | −886 | −1 627 | −1 853 | −2 066 |
| Profit before tax | 1 036 | −262 | −744 | −956 | −1 836 |
| Tax | 228 | −58 | −164 | −210 | −404 |
| Net profit | 808 | −205 | −580 | −746 | −1 432 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43 930 | 44 934 | 44 359 | 45 328 | 47 001 |
| Equity | 13 868 | 13 663 | 13 083 | 12 337 | 10 905 |
| Long-term debt | 27 879 | 29 980 | 29 433 | 32 073 | 33 771 |
| Short-term debt | 2 184 | 1 291 | 1 843 | 918 | 2 325 |
| Total debt | 30 062 | 31 271 | 31 276 | 32 991 | 36 096 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Deputy Member | Deputy Member | 2024 |
TØ Contact Person | Contact Person | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Haug | Deputy Member | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Fred-Arne Gade | Board of Directors | 0 companies |
| Stig Hvinden | Board of Directors | 0 companies |
| Tom Gregers Barfod | Board of Directors | 0 companies |
| Arne Medlien | Chairman | 0 companies |
| Rolf Erik Bugge | Board of Directors | 0 companies |