| Revenue | NOK 24,4M | -7% |
| EBITDA | NOK 1,8M | -65% |
| Net profit | NOK 1,4M | -68% |
| Total assets | NOK 9,7M | -45% |
| Equity | NOK 4,8M | -2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 358 | 18 963 | 21 697 | 26 277 | 24 387 |
| Staff expenses | −6 492 | −7 536 | −10 003 | −9 762 | −10 602 |
| EBITDA | 2 187 | 2 320 | 1 854 | 5 323 | 1 847 |
| Depreciation & amort. | −122 | −152 | −219 | −143 | −190 |
| EBIT | 2 064 | 2 168 | 1 634 | 5 180 | 1 657 |
| Net financials | 1 554 | 21 | 641 | 222 | 90 |
| Profit before tax | 3 619 | 2 189 | 2 275 | 5 403 | 1 747 |
| Tax | 448 | 478 | 407 | 1 190 | 388 |
| Net profit | 3 170 | 1 711 | 1 869 | 4 213 | 1 359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 829 | 15 473 | 14 682 | 17 474 | 9 696 |
| Equity | 11 123 | 12 834 | 10 703 | 4 915 | 4 832 |
| Long-term debt | 0 | 0 | 12 | 27 | 9 |
| Short-term debt | 2 706 | 2 639 | 3 968 | 12 532 | 4 855 |
| Total debt | 2 706 | 2 639 | 3 980 | 12 559 | 4 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
LH Deputy Member | Deputy Member | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Knudsen | Chief Executive Officer | 0 companies |
| Lars Holmås | Deputy Member | 0 companies |
| Ove Johan Holmås | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |