| Revenue | NOK 55,8M | -8% |
| EBITDA | NOK 3,3M | +75% |
| Net profit | NOK 1,5M | +1733% |
| Total assets | NOK 32,7M | +10% |
| Equity | NOK 5,8M | -1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 067 | 48 193 | 69 721 | 60 500 | 55 782 |
| Staff expenses | −11 259 | −11 482 | −13 730 | −13 217 | −11 978 |
| EBITDA | 1 463 | 1 567 | 2 577 | 1 883 | 3 299 |
| Depreciation & amort. | −192 | −161 | −160 | −244 | −268 |
| EBIT | 1 271 | 1 406 | 2 417 | 1 639 | 3 031 |
| Net financials | −248 | −342 | 171 | −1 533 | −1 151 |
| Profit before tax | 1 023 | 1 065 | 2 588 | 106 | 1 881 |
| Tax | 34 | 116 | 512 | 26 | 412 |
| Net profit | 989 | 949 | 2 077 | 80 | 1 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 853 | 28 592 | 38 543 | 29 844 | 32 693 |
| Equity | 4 154 | 4 672 | 6 336 | 5 862 | 5 830 |
| Long-term debt | 6 744 | 5 936 | 8 582 | 7 410 | 7 042 |
| Short-term debt | 18 955 | 17 984 | 23 624 | 16 572 | 19 821 |
| Total debt | 25 699 | 23 920 | 32 206 | 23 982 | 26 863 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23% | 23% | 2022 | |
| Individual | 23% | 23% | 2024 | |
| Individual | 20% | 20% | 2024 | |
Silicon Chip Gmbh | Company | 17.67% | 17.67% | 2024 |
| Company | 8.33% | 8.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sten Bakke | Chief Executive Officer | 0 companies |
| Henning Solberg | Deputy Chairman | 0 companies |
| Bjørn Raymond Antonsen | Board of Directors | 0 companies |