| Revenue | NOK 15,1M | -5% |
| EBITDA | NOK 118K | +105% |
| Net profit | NOK -65K | +96% |
| Total assets | NOK 3,2M | -21% |
| Equity | NOK 120K | -35% |
| Employees | 26 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 942 | 16 251 | 17 275 | 17 421 | 18 473 | 17 922 | 18 091 | 18 485 | 17 158 | 18 466 | 18 914 | 18 049 | 15 991 | 15 119 |
| Staff expenses | −10 396 | −11 573 | −13 065 | −13 216 | −12 553 | −12 803 | −12 446 | −12 920 | −13 587 | −13 910 | −14 503 | −13 599 | −12 496 | −11 303 |
| EBITDA | 958 | 805 | 319 | 772 | 1 192 | −35 | 498 | 241 | −872 | −319 | −916 | −1 222 | −2 173 | 118 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −105 | −185 | −199 | −201 |
| EBIT | 954 | 805 | 319 | 772 | 1 192 | −35 | 498 | 241 | −872 | −319 | −1 021 | −1 407 | −2 372 | −83 |
| Net financials | 6 | 92 | 77 | 67 | 72 | 42 | 28 | 41 | 78 | 21 | 5 | 32 | 45 | 1 |
| Profit before tax | 959 | 897 | 396 | 840 | 1 265 | 7 | 526 | 282 | −794 | −298 | −1 016 | −1 375 | −2 326 | −82 |
| Tax | 270 | 257 | 117 | 226 | 344 | 3 | 128 | 77 | −181 | −66 | −223 | −302 | −512 | −17 |
| Net profit | 689 | 640 | 279 | 613 | 920 | 4 | 398 | 205 | −613 | −232 | −792 | −1 072 | −1 815 | −65 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 371 | 5 959 | 6 512 | 6 987 | 8 645 | 8 147 | 8 924 | 8 808 | 8 319 | 8 092 | 7 532 | 6 139 | 4 046 | 3 215 |
| Equity | 2 143 | 2 290 | 2 569 | 3 182 | 4 103 | 4 107 | 4 505 | 4 710 | 4 096 | 3 864 | 3 072 | 1 999 | 185 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 227 | 3 669 | 3 943 | 3 805 | 4 543 | 4 040 | 4 415 | 4 099 | 4 222 | 4 227 | 4 460 | 4 139 | 3 861 | 3 095 |
| Total debt | 3 227 | 3 669 | 3 943 | 3 805 | 4 543 | 4 040 | 4 419 | 4 099 | 4 222 | 4 227 | 4 460 | 4 139 | 3 861 | 3 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AH Deputy Member | Deputy Member | 2021 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OG Deputy Member | Deputy Member | 2021 | — | — |
VO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helthjem Distribusjon Østlandet As | Company | 77.0% | 77.0% | 2024 |
Schibsted Media As | Company | 19.0% | 19.0% | 2024 |
Aftenposten As | Company | 19.0% | 19.0% | 2022 |
Mediaconnect As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Gunnar Svartedal | Chief Executive Officer | 0 companies |
| Anders Hofgaard | Deputy Member | 0 companies |
| Jon Isnes-Helland | Chief Executive Officer | 0 companies |
| Odd Gisle Høvik | Deputy Member | 0 companies |
| Vidar Opsalhagen | Chief Executive Officer | 0 companies |
| Ingar Merli | Chairman | 0 companies |
| Tord Magnus Ingebrigtsen | Board of Directors | 0 companies |
| Trond-Olav Aasheim | Board of Directors | 0 companies |
| Dag Frode Nygård | Board of Directors | 0 companies |
| Jørgen Bergendahl Nitteberg | Chairman | 0 companies |