| Revenue | NOK 4M | +1% |
| EBITDA | NOK 472K | +11% |
| Net profit | NOK 305K | +6% |
| Total assets | NOK 3M | +10% |
| Equity | NOK 834K | +66% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 624 | 2 318 | 1 859 | 2 369 | 2 999 | 3 032 | 3 038 | 3 171 | 3 462 | 3 308 | 4 779 | 4 458 | 3 836 | 3 048 | 3 958 | 3 974 | 4 008 |
| Staff expenses | −836 | −880 | −592 | −122 | −390 | −669 | −738 | −567 | −397 | −396 | −777 | −898 | −934 | −560 | −727 | −646 | −483 |
| EBITDA | −2 | −261 | −172 | 400 | 108 | −169 | −260 | 98 | 204 | −248 | 327 | −227 | 357 | 254 | 277 | 424 | 472 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −3 | −4 | −12 | −0 | −55 | −0 | −0 | −0 |
| EBIT | −2 | −261 | −172 | 400 | 106 | −174 | −265 | 93 | 199 | −251 | 323 | −239 | 357 | 199 | 277 | 424 | 472 |
| Net financials | 12 | 4 | −5 | −26 | −32 | −35 | −37 | −34 | −38 | −60 | −89 | −98 | −44 | −58 | −74 | −41 | −99 |
| Profit before tax | 10 | −257 | −176 | 375 | 74 | −209 | −302 | 59 | 161 | −311 | 234 | −337 | 313 | 141 | 203 | 382 | 373 |
| Tax | 3 | −22 | −0 | 6 | 21 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 58 | 96 | 68 |
| Net profit | 6 | −235 | −176 | 369 | 53 | −208 | −302 | 59 | 161 | −311 | 234 | −337 | 313 | 141 | 149 | 287 | 305 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 086 | 913 | 703 | 1 430 | 1 680 | 1 310 | 1 250 | 1 354 | 1 682 | 1 667 | 1 982 | 2 096 | 1 992 | 2 222 | 2 494 | 2 732 | 3 013 |
| Equity | 323 | 88 | −88 | 281 | 334 | 126 | −176 | −117 | 44 | −267 | −32 | −370 | 245 | 142 | 292 | 502 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 295 | 242 | 187 | 334 | 376 | 421 | 2 047 | 254 | 187 | 101 | −30 |
| Short-term debt | 763 | 825 | 791 | 1 148 | 1 345 | 1 184 | 1 132 | 1 228 | 1 451 | 1 600 | 1 638 | 2 044 | 0 | 1 826 | 2 015 | 2 129 | 2 210 |
| Total debt | 763 | 825 | 791 | 1 148 | 1 346 | 1 184 | 1 426 | 1 471 | 1 638 | 1 934 | 2 014 | 2 465 | 2 047 | 2 080 | 2 202 | 2 230 | 2 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Deputy Member | Deputy Member | 2010 | — | — |
ÅØ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børre Lund | Deputy Member | 0 companies |
| Åsta Øyen | Chief Executive Officer | 0 companies |