| Revenue | NOK 75,4M | -3% |
| EBITDA | NOK 1,8M | -86% |
| Net profit | NOK -1,7M | -123% |
| Total assets | NOK 60,9M | +2% |
| Equity | NOK 20,8M | -8% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 391 | 58 232 | 55 045 | 77 486 | 75 380 |
| Staff expenses | −22 306 | −21 334 | −21 477 | −22 575 | −28 696 |
| EBITDA | 1 575 | 4 599 | 4 823 | 13 113 | 1 785 |
| Depreciation & amort. | −1 321 | −1 923 | −1 860 | −1 939 | −2 331 |
| EBIT | 254 | 2 676 | 2 963 | 11 174 | −546 |
| Net financials | −1 756 | −921 | −954 | −1 650 | −1 621 |
| Profit before tax | −1 502 | 1 755 | 2 009 | 9 524 | −2 167 |
| Tax | −328 | 388 | 455 | 2 097 | −470 |
| Net profit | −1 174 | 1 367 | 1 555 | 7 427 | −1 697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 410 | 55 046 | 47 314 | 59 425 | 60 866 |
| Equity | 13 085 | 13 981 | 15 036 | 22 463 | 20 766 |
| Long-term debt | 33 109 | 31 309 | 18 332 | 15 602 | 11 013 |
| Short-term debt | 12 216 | 9 755 | 13 946 | 21 359 | 29 087 |
| Total debt | 45 326 | 41 065 | 32 278 | 36 962 | 40 100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2021 |
TB Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 94.99% | 94.99% | 2023 | |
| Company | 2.51% | 2.51% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Esperø | Chief Executive Officer | 0 companies |
| Thomas Borgen Steinsbø | Deputy Member | 0 companies |
| Ellinor Kallevåg | Board of Directors | 0 companies |
| Rolv Haldorsen | Board of Directors | 0 companies |
| Kjetil Kleven | Chairman | 0 companies |
| Carl Adam Nils Mathias Carlsson Rosenblad | Chairman | 0 companies |
| Torleiv Fylkesnes | Board of Directors | 0 companies |
| Arve Våge Karlsen | Board of Directors | 0 companies |
| Trine Vellesen | Board of Directors | 0 companies |
| Arnfinn Matre | Board of Directors | 0 companies |
| Pouya Tajbakhsh | Chairman | 0 companies |