| Revenue | NOK 157,6M | -4% |
| EBITDA | NOK -772K | -201% |
| Net profit | NOK -5,2M | -8% |
| Total assets | NOK 113,4M | -9% |
| Equity | NOK 37,1M | -11% |
| Employees | 52 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 39 555 | 0 | 0 | 0 | 102 673 | 151 655 | 147 859 | 151 666 | 164 034 | 165 506 | 180 336 | 209 100 | 214 452 | 163 280 | 157 557 |
| Staff expenses | −0 | −0 | −0 | −16 192 | −0 | −0 | −0 | −30 185 | −45 937 | −43 399 | −44 841 | −47 651 | −49 250 | −50 519 | −58 874 | −61 156 | −58 279 | −54 727 |
| EBITDA | 0 | 0 | 0 | −3 890 | 0 | 0 | 0 | 22 661 | 32 023 | 25 135 | 29 070 | 27 642 | 18 180 | 24 264 | 22 185 | 15 344 | 763 | −772 |
| Depreciation & amort. | −0 | −0 | −0 | −2 654 | −0 | −0 | −0 | −2 160 | −3 161 | −1 837 | −1 397 | −1 547 | −1 453 | −1 406 | −1 752 | −2 603 | −2 504 | −2 364 |
| EBIT | 0 | 0 | 0 | −6 544 | 0 | 0 | 0 | 20 501 | 28 862 | 23 297 | 27 674 | 26 095 | 16 727 | 22 858 | 20 434 | 12 741 | −1 741 | −3 136 |
| Net financials | 0 | 0 | 0 | −1 068 | 0 | 0 | 0 | −103 | −750 | 135 | 59 | 147 | 13 | −114 | 1 394 | −5 061 | −4 386 | −3 537 |
| Profit before tax | 0 | 0 | 0 | −7 613 | 0 | 0 | 0 | 20 399 | 28 112 | 23 433 | 27 732 | 26 242 | 16 740 | 22 744 | 21 827 | 7 681 | −6 126 | −6 673 |
| Tax | −0 | −0 | −0 | −2 302 | −0 | −0 | −0 | 5 442 | 7 631 | 5 631 | 6 256 | 5 678 | 3 698 | 4 975 | 4 861 | 1 897 | −1 266 | −1 432 |
| Net profit | 0 | 0 | 0 | −5 311 | 0 | 0 | 0 | 14 956 | 20 481 | 17 801 | 21 476 | 20 564 | 13 042 | 17 769 | 16 966 | 5 784 | −4 860 | −5 241 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 30 630 | — | — | — | 77 938 | 81 788 | 81 870 | 90 011 | 94 958 | 91 237 | 97 583 | 101 882 | 153 739 | 124 238 | 113 381 |
| Equity | — | — | — | 9 265 | — | — | — | 31 486 | 27 567 | 27 981 | 31 593 | 34 557 | 36 718 | 35 047 | 36 126 | 41 993 | 41 501 | 37 117 |
| Long-term debt | 0 | 0 | 0 | −712 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 14 352 | 0 | 0 | 0 | 46 155 | 54 221 | 53 890 | 58 418 | 60 401 | 54 519 | 62 537 | 65 756 | 111 746 | 82 738 | 76 264 |
| Total debt | 0 | 0 | 0 | 20 653 | 0 | 0 | 0 | 46 452 | 54 221 | 53 890 | 58 418 | 60 401 | 54 519 | 62 537 | 65 756 | 111 746 | 82 738 | 76 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TE Deputy Member | Deputy Member | 2026 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Addtech Nordic Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Løw Owesen | Chief Executive Officer | 0 companies |
| Terje Lillemo | Chief Executive Officer | 0 companies |
| Trond Erik Krogstad | Deputy Member | 0 companies |
| Henrik Hartvig Møller | Chief Executive Officer | 0 companies |
| Thomas Kruksve | Board of Directors | 0 companies |
| Karl Josef Zellner | Board of Directors | 0 companies |
| Eivind Portaas Walstad | Board of Directors | 0 companies |
| Elin Skjæveland | Board of Directors | 0 companies |
| Åsa Viktoria Skarbrandt | Chairman | 0 companies |
| Janicke Nesset | Board of Directors | 0 companies |
| Therese Evenrud | Board of Directors | 0 companies |
| Trine Dragsten | Board of Directors | 0 companies |
| Christian Fredrik Hagbart Lyng | Board of Directors | 0 companies |