| Revenue | NOK 4,4M | +1% |
| EBITDA | NOK 3,9M | +10% |
| Net profit | NOK 1,4M | +40% |
| Total assets | NOK 19,4M | -5% |
| Equity | NOK 2,2M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 578 | 1 129 | 1 479 | 1 366 | 1 203 | 1 322 | 1 589 | 2 023 | 2 328 | 2 799 | 2 795 | 3 184 | 3 158 | 3 541 | 4 137 | 3 876 | 4 291 | 4 351 |
| Staff expenses | −4 453 | −2 | −187 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 491 | 1 045 | 918 | 1 103 | 1 164 | 874 | 991 | 1 366 | 2 094 | 2 673 | 2 589 | 2 806 | 2 667 | 3 105 | 3 804 | 3 439 | 3 516 | 3 861 |
| Depreciation & amort. | −355 | −312 | −352 | −360 | −367 | −0 | −0 | −0 | −796 | −797 | −796 | −809 | −915 | −932 | −1 035 | −1 021 | −951 | −943 |
| EBIT | 2 136 | 733 | 565 | 743 | 797 | 874 | 991 | 1 366 | 1 298 | 1 876 | 1 793 | 1 997 | 1 752 | 2 173 | 2 769 | 2 418 | 2 565 | 2 918 |
| Net financials | −267 | 42 | −138 | −272 | −245 | −302 | −440 | −415 | −650 | −3 710 | −1 450 | −931 | −723 | −669 | −836 | −1 172 | −1 205 | −1 059 |
| Profit before tax | 1 869 | 775 | 427 | 471 | 552 | 573 | 551 | 951 | 648 | −1 834 | 343 | 1 066 | 1 029 | 1 504 | 1 933 | 1 246 | 1 360 | 1 860 |
| Tax | 514 | 160 | 84 | 132 | 155 | 142 | 149 | 194 | 158 | 284 | 171 | 234 | 332 | 382 | 504 | 357 | 380 | 493 |
| Net profit | 1 355 | 615 | 343 | 339 | 397 | 431 | 402 | 757 | 491 | −2 118 | 172 | 831 | 698 | 1 122 | 1 429 | 889 | 980 | 1 367 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 664 | 9 306 | 8 906 | 8 441 | 10 092 | 13 563 | 18 248 | 20 344 | 20 386 | 25 332 | 23 600 | 22 836 | 22 903 | 22 026 | 22 582 | 21 264 | 20 285 | 19 371 |
| Equity | 2 025 | 2 640 | 2 983 | 2 921 | 3 319 | 3 157 | 3 559 | 3 723 | 4 214 | 2 096 | 2 268 | 2 137 | 1 842 | 1 970 | 2 406 | 2 302 | 2 049 | 2 184 |
| Long-term debt | 7 979 | 5 885 | 5 558 | 5 221 | 4 890 | 9 277 | 12 651 | 15 803 | 14 927 | 22 058 | 20 907 | 19 801 | 18 700 | 18 392 | 18 450 | 17 350 | 16 250 | 15 150 |
| Short-term debt | 6 659 | 782 | 366 | 299 | 1 883 | 1 129 | 2 039 | 817 | 1 245 | 1 178 | 425 | 898 | 2 361 | 1 663 | 1 725 | 1 612 | 1 986 | 2 037 |
| Total debt | 14 638 | 6 666 | 5 924 | 5 520 | 6 773 | 10 406 | 14 690 | 16 621 | 16 172 | 23 236 | 21 332 | 20 699 | 21 061 | 20 056 | 20 175 | 18 962 | 18 236 | 17 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GÅ Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guru Invest As | Company | 33.1% | 33.1% | 2024 |
Sitho Invest As | Company | 22.7% | 22.7% | 2024 |
| Individual | 22.1% | 22.1% | 2024 | |
| Individual | 22.1% | 22.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Åge Gundersen | Chief Executive Officer | 0 companies |
| Sindre Arne Thorseth | Board of Directors | 0 companies |