| Revenue | NOK 0 | — |
| EBITDA | NOK -294K | +23% |
| Net profit | NOK 21,3M | +40% |
| Total assets | NOK 213,7M | +8% |
| Equity | NOK 197,2M | +7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −143 | −103 | −137 | −137 | −137 | −228 | −228 | −228 | −228 | −228 | −228 | −171 |
| EBITDA | −391 | −376 | −328 | −309 | −309 | −375 | −446 | −743 | −478 | −373 | −382 | −294 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −391 | −376 | −328 | −309 | −309 | −375 | −446 | −743 | −478 | −373 | −382 | −294 |
| Net financials | 5 942 | 8 070 | 7 757 | 6 830 | 8 755 | 25 468 | 18 334 | 48 644 | 45 420 | 17 762 | 18 490 | 26 140 |
| Profit before tax | 5 551 | 7 694 | 7 429 | 6 521 | 8 446 | 25 092 | 17 888 | 47 900 | 44 942 | 17 389 | 18 108 | 25 847 |
| Tax | 1 548 | 1 937 | 1 911 | 1 435 | 1 748 | 3 536 | 3 605 | 3 667 | 2 989 | 3 522 | 2 850 | 4 498 |
| Net profit | 4 002 | 5 757 | 5 518 | 5 087 | 6 697 | 21 557 | 14 283 | 44 234 | 41 953 | 13 867 | 15 258 | 21 349 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 170 | 150 557 | 149 266 | 148 752 | 150 666 | 168 993 | 173 328 | 214 038 | 202 250 | 196 783 | 198 684 | 213 684 |
| Equity | 140 923 | 141 603 | 142 043 | 142 052 | 143 672 | 155 181 | 155 527 | 144 265 | 172 853 | 176 720 | 183 978 | 197 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 857 | 14 600 | 6 300 | 3 556 | 3 556 |
| Short-term debt | 8 247 | 8 954 | 7 223 | 6 700 | 6 994 | 13 812 | 17 801 | 59 917 | 14 797 | 13 763 | 11 151 | 12 889 |
| Total debt | 8 247 | 8 954 | 7 223 | 6 700 | 6 994 | 13 812 | 17 801 | 69 774 | 29 397 | 20 063 | 14 707 | 16 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kanta Acvv As | Company | 36.7% | 36.7% | 2024 |
Kanta Hvv As | Company | 36.7% | 36.7% | 2024 |
Kanta As | Company | 12.9% | 12.9% | 2024 |
Dampestolen As | Company | 8.8% | 8.8% | 2024 |
Snerte As | Company | 3.7% | 3.7% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Michael Vedeler | Chief Executive Officer | 0 companies |
| Jens Løvik | Board of Directors | 0 companies |
| Erik Sanness Johnsen | Board of Directors | 0 companies |