| Revenue | NOK 0 | — |
| EBITDA | NOK -2,4M | +58% |
| Net profit | NOK 27,4M | -29% |
| Total assets | NOK 881,6M | -3% |
| Equity | NOK 753,8M | -6% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 041 | 708 | 3 044 | 904 | 2 779 | 2 862 | 601 | 752 | 1 054 | 0 | 0 |
| Staff expenses | −0 | −0 | −328 | −699 | −1 265 | −1 290 | −1 219 | −1 320 | −1 847 | −2 538 | −339 |
| EBITDA | 60 | −74 | 2 112 | −374 | 510 | −3 248 | −2 657 | −3 114 | −4 162 | −5 698 | −2 408 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 60 | −74 | 2 112 | −374 | 510 | −3 248 | −2 657 | −3 114 | −4 162 | −5 698 | −2 408 |
| Net financials | 11 188 | 6 794 | 39 788 | 22 519 | 16 257 | −381 | 48 934 | 202 129 | 162 066 | 53 629 | 29 364 |
| Profit before tax | 11 248 | 6 720 | 41 900 | 22 145 | 16 768 | −3 629 | 46 277 | 199 014 | 157 904 | 47 931 | 26 956 |
| Tax | 175 | 268 | 1 237 | 531 | 338 | 344 | 84 | 25 863 | 35 077 | 9 106 | −443 |
| Net profit | 11 073 | 6 453 | 40 662 | 21 614 | 16 429 | −3 973 | 46 193 | 173 151 | 122 827 | 38 825 | 27 399 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 958 | 441 585 | 478 665 | 514 848 | 542 925 | 560 704 | 604 141 | 788 778 | 843 448 | 906 900 | 881 551 |
| Equity | 361 927 | 368 379 | 409 042 | 430 655 | 444 301 | 438 831 | 485 024 | 640 880 | 746 265 | 801 399 | 753 798 |
| Long-term debt | 57 504 | 57 954 | 51 742 | 45 199 | 35 614 | 28 200 | 21 062 | 44 226 | 32 327 | 33 666 | 28 117 |
| Short-term debt | 7 527 | 15 251 | 17 881 | 38 994 | 63 010 | 93 673 | 98 055 | 103 672 | 64 856 | 71 836 | 99 636 |
| Total debt | 65 032 | 73 206 | 69 623 | 84 193 | 98 624 | 121 872 | 119 117 | 147 898 | 97 183 | 105 501 | 127 753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.9% | 19.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2024 | |
| Individual | 0.6% | 0.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Irene Stensen | Board of Directors | 0 companies |