| Revenue | NOK 5,5M | +39% |
| EBITDA | NOK 3,9M | +77% |
| Net profit | NOK 1,2M | -26% |
| Total assets | NOK 42M | -2% |
| Equity | NOK 20,7M | +3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 186 | 1 933 | 2 632 | 3 300 | 3 802 | 3 924 | 3 720 | 3 609 | 3 734 | 3 782 | 3 906 | 3 949 | 4 319 | 4 473 | 4 247 | 3 981 | 5 516 |
| Staff expenses | −0 | −218 | −223 | −232 | −234 | −237 | −261 | −251 | −262 | −219 | −228 | −231 | −239 | −246 | −250 | −264 | −283 | −291 |
| EBITDA | 0 | 730 | 284 | 1 177 | 2 136 | 2 385 | 2 171 | 1 818 | 2 091 | 2 355 | 2 341 | 2 519 | 2 592 | 2 988 | 3 015 | 2 465 | 2 222 | 3 936 |
| Depreciation & amort. | −0 | −780 | −376 | −325 | −334 | −311 | −328 | −332 | −319 | −196 | −270 | −258 | −231 | −276 | −265 | −250 | −249 | −1 328 |
| EBIT | 0 | −50 | −92 | 852 | 1 802 | 2 074 | 1 843 | 1 486 | 1 772 | 2 159 | 2 071 | 2 261 | 2 361 | 2 712 | 2 750 | 2 215 | 1 973 | 2 609 |
| Net financials | 0 | −58 | −33 | −7 | 25 | 63 | 95 | 120 | 118 | 128 | 109 | 116 | 124 | 70 | 58 | 158 | −0 | −1 281 |
| Profit before tax | 0 | −108 | −125 | 845 | 1 827 | 2 137 | 1 938 | 1 606 | 1 890 | 2 287 | 2 180 | 2 377 | 2 484 | 2 782 | 2 807 | 2 374 | 1 973 | 1 328 |
| Tax | −0 | 151 | 54 | 282 | 563 | 462 | 603 | 514 | 551 | 554 | 469 | 505 | 468 | 572 | 589 | 511 | 377 | 142 |
| Net profit | 0 | −259 | −179 | 563 | 1 264 | 1 675 | 1 335 | 1 092 | 1 339 | 1 732 | 1 712 | 1 872 | 2 016 | 2 210 | 2 218 | 1 863 | 1 595 | 1 186 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 618 | 5 080 | 5 386 | 6 518 | 7 570 | 8 085 | 8 417 | 9 436 | 11 052 | 11 637 | 13 138 | 14 715 | 16 587 | 18 640 | 20 251 | 42 858 | 42 006 |
| Equity | — | 2 821 | 2 643 | 3 206 | 3 970 | 4 845 | 5 580 | 6 172 | 7 011 | 8 243 | 9 455 | 10 827 | 12 343 | 14 453 | 16 571 | 18 433 | 20 029 | 20 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 709 |
| Short-term debt | 0 | 1 038 | 1 357 | 1 658 | 2 548 | 2 725 | 2 505 | 2 245 | 2 426 | 2 808 | 2 182 | 2 311 | 2 372 | 2 134 | 2 069 | 1 818 | 22 829 | 1 582 |
| Total debt | 0 | 2 796 | 2 437 | 2 181 | 2 548 | 2 725 | 2 505 | 2 245 | 2 426 | 2 808 | 2 182 | 2 311 | 2 372 | 2 134 | 2 069 | 1 818 | 22 829 | 21 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klepsvik & Sønn As | Company | 74.3% | 74.3% | 2024 |
| Individual | 13.8% | 13.8% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|