| Revenue | NOK 230K | -16% |
| EBITDA | NOK 6K | +135% |
| Net profit | NOK -61K | -173% |
| Total assets | NOK 2,4M | -14% |
| Equity | NOK 2,2M | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 971 | 2 716 | 2 158 | 3 026 | 1 011 | 1 278 | 475 | 334 | 268 | 398 | 384 | 380 | 584 | 580 | 335 | 273 | 230 |
| Staff expenses | −0 | −1 526 | −1 820 | −1 524 | −924 | −818 | −359 | −305 | −303 | −307 | −322 | −303 | −197 | −19 | −30 | −0 | −52 | −63 |
| EBITDA | 0 | 506 | 7 | −129 | 1 663 | −446 | 532 | −466 | −315 | −488 | −195 | −210 | −286 | 160 | −28 | −74 | −18 | 6 |
| Depreciation & amort. | −0 | −200 | −209 | −218 | −40 | −126 | −137 | −125 | −128 | −131 | −30 | −6 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 306 | −203 | −347 | 1 622 | −572 | 394 | −591 | −443 | −619 | −225 | −216 | −292 | 160 | −28 | −74 | −18 | 6 |
| Net financials | 0 | −43 | 219 | −77 | 128 | 65 | 95 | 27 | 78 | 223 | 141 | 20 | 112 | 23 | 54 | 40 | −14 | 48 |
| Profit before tax | 0 | 263 | 16 | −424 | 1 750 | −507 | 489 | −564 | −365 | −397 | −84 | −196 | −180 | 182 | 26 | −34 | −32 | 54 |
| Tax | −0 | 136 | −31 | −129 | 472 | −73 | 189 | −148 | −102 | −143 | 5 | −0 | −0 | −0 | −0 | −0 | −115 | 115 |
| Net profit | 0 | 127 | 47 | −296 | 1 278 | −433 | 300 | −415 | −263 | −254 | −89 | −196 | −180 | 182 | 26 | −34 | 83 | −61 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 611 | 5 549 | 5 223 | 6 479 | 4 502 | 4 673 | 4 111 | 3 747 | 3 359 | 3 260 | 3 047 | 2 842 | 2 904 | 2 969 | 2 830 | 2 827 | 2 436 |
| Equity | — | 4 917 | 4 964 | 4 668 | 4 435 | 4 001 | 4 193 | 3 778 | 3 525 | 3 271 | 3 182 | 2 986 | 2 806 | 2 789 | 2 715 | 2 581 | 2 464 | 2 204 |
| Long-term debt | 0 | 0 | 11 | 0 | 353 | 279 | 399 | 250 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 694 | 574 | 555 | 1 692 | 222 | 81 | 83 | 84 | 88 | 78 | 61 | 35 | 115 | 254 | 248 | 363 | 232 |
| Total debt | 0 | 694 | 585 | 555 | 2 045 | 501 | 480 | 333 | 222 | 88 | 78 | 61 | 35 | 115 | 254 | 248 | 363 | 232 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Harley Bækken Mostad | Board of Directors | 0 companies |
| Steinar Sandstad | Chairman | 0 companies |