| Revenue | NOK 44,9M | +12% |
| EBITDA | NOK 12,2M | +37% |
| Net profit | NOK 10M | +40% |
| Total assets | NOK 36,8M | +20% |
| Equity | NOK 10,4M | +24% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 220 | 16 741 | 16 161 | 19 816 | 18 631 | 18 998 | 18 610 | 26 072 | 27 139 | 28 180 | 30 487 | 33 500 | 33 941 | 33 149 | 36 327 | 39 956 | 44 876 |
| Staff expenses | −4 100 | −4 429 | −4 492 | −5 192 | −5 107 | −5 497 | −5 370 | −6 040 | −6 955 | −7 447 | −8 049 | −8 813 | −9 582 | −9 684 | −9 817 | −10 821 | −11 926 |
| EBITDA | 1 617 | 2 602 | 1 270 | 2 626 | 2 877 | 2 708 | 2 729 | 3 773 | 3 871 | 4 569 | 5 302 | 6 596 | 7 713 | 7 284 | 6 114 | 8 905 | 12 205 |
| Depreciation & amort. | −63 | −150 | −179 | −143 | −117 | −173 | −215 | −476 | −575 | −504 | −211 | −231 | −367 | −440 | −347 | −273 | −446 |
| EBIT | 1 554 | 2 452 | 1 091 | 2 483 | 2 760 | 2 535 | 2 514 | 3 297 | 3 296 | 4 065 | 5 091 | 6 365 | 7 346 | 6 844 | 5 766 | 8 633 | 11 759 |
| Net financials | 85 | 104 | 125 | 111 | 249 | 119 | 121 | 130 | 157 | 129 | 23 | −70 | 718 | −77 | 301 | 578 | 884 |
| Profit before tax | 1 640 | 2 556 | 1 216 | 2 593 | 3 009 | 2 655 | 2 636 | 3 426 | 3 453 | 4 195 | 5 114 | 6 295 | 8 064 | 6 766 | 6 067 | 9 210 | 12 644 |
| Tax | −0 | 754 | 373 | 776 | 831 | 665 | 727 | 919 | 906 | 1 035 | 1 111 | 1 291 | 1 774 | 1 520 | 1 369 | 2 036 | 2 606 |
| Net profit | 1 640 | 1 802 | 843 | 1 818 | 2 178 | 1 990 | 1 909 | 2 507 | 2 546 | 3 160 | 4 003 | 5 004 | 6 291 | 5 246 | 4 698 | 7 174 | 10 037 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 326 | 8 655 | 8 780 | 11 792 | 14 312 | 13 507 | 14 074 | 16 846 | 17 719 | 20 180 | 22 271 | 24 256 | 29 430 | 29 646 | 31 142 | 30 766 | 36 768 |
| Equity | 1 897 | 1 950 | 2 792 | 4 610 | 4 788 | 5 278 | 5 687 | 6 194 | 6 740 | 7 900 | 6 903 | 7 907 | 10 197 | 11 443 | 6 142 | 8 316 | 10 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 428 | 6 706 | 5 988 | 7 182 | 9 524 | 8 229 | 8 387 | 10 652 | 10 979 | 12 280 | 15 368 | 16 349 | 19 232 | 18 202 | 25 000 | 22 450 | 26 414 |
| Total debt | 4 428 | 6 706 | 5 988 | 7 182 | 9 524 | 8 229 | 8 387 | 10 652 | 10 979 | 12 280 | 15 368 | 16 349 | 19 232 | 18 202 | 25 000 | 22 450 | 26 414 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capito As | Company | 70.0% | 70.0% | 2024 |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
Akro Holding As | Company | 14.8% | 14.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Krokeide | Board of Directors | 0 companies |
| Jan Erik Bjerkholt | Chairman | 0 companies |