| Revenue | NOK 13,1M | -10% |
| EBITDA | NOK -886K | -164% |
| Net profit | NOK -1M | -188% |
| Total assets | NOK 3,2M | -20% |
| Equity | NOK 831K | -56% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 357 | 13 801 | 15 693 | 14 558 | 13 053 |
| Staff expenses | −5 239 | −5 873 | −6 383 | −6 141 | −6 652 |
| EBITDA | 319 | 496 | 781 | 1 393 | −886 |
| Depreciation & amort. | −22 | −20 | −70 | −91 | −110 |
| EBIT | 298 | 476 | 711 | 1 301 | −997 |
| Net financials | −208 | −196 | −153 | −119 | −49 |
| Profit before tax | 90 | 279 | 558 | 1 183 | −1 046 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 90 | 279 | 558 | 1 183 | −1 046 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 741 | 4 870 | 4 587 | 3 998 | 3 194 |
| Equity | −144 | 135 | 694 | 1 876 | 831 |
| Long-term debt | 952 | 900 | 491 | 288 | 85 |
| Short-term debt | 2 933 | 3 834 | 3 402 | 1 834 | 2 279 |
| Total debt | 3 885 | 4 734 | 3 893 | 2 122 | 2 364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.19% | 56.19% | 2022 | |
| Individual | 16.57% | 16.57% | 2022 | |
| Individual | 7.02% | 7.02% | 2022 | |
| Individual | 6.96% | 6.96% | 2022 | |
| Individual | 6.91% | 6.91% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 1.66% | 1.66% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Olsen | Chief Executive Officer | 0 companies |
| Terje Nilsen | Board of Directors | 0 companies |
| Solrun Irene Jacobsen | Board of Directors | 0 companies |
| Per Dagfinn Bremnes | Chairman | 0 companies |
| Per Reinert Gårseth | Chairman | 0 companies |