| Revenue | NOK 52,9M | +1% |
| EBITDA | NOK -16,5M | +2% |
| Net profit | NOK -20,6M | +0% |
| Total assets | NOK 92,9M | -7% |
| Equity | NOK 77,9M | -6% |
| Employees | 75 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 329 | 77 090 | 64 765 | 73 399 | 68 477 | 69 260 | 75 158 | 77 602 | 70 418 | 48 486 | 46 319 | 43 760 | 36 405 | 40 112 | 48 557 | 52 297 | 52 920 |
| Staff expenses | −35 192 | −35 498 | −28 527 | −32 079 | −33 658 | −35 058 | −37 939 | −38 468 | −33 811 | −19 790 | −19 372 | −23 109 | −19 647 | −24 106 | −21 047 | −21 165 | −21 176 |
| EBITDA | −20 634 | −26 373 | −25 579 | −14 553 | −24 733 | −22 784 | −23 191 | −19 760 | −19 022 | −16 873 | −14 057 | −10 412 | −32 380 | −17 722 | −17 011 | −16 804 | −16 498 |
| Depreciation & amort. | −2 807 | −2 962 | −4 045 | −10 638 | −9 058 | −8 261 | −8 043 | −7 852 | −12 684 | −6 774 | −7 135 | −6 842 | −8 721 | −10 451 | −10 370 | −10 372 | −10 976 |
| EBIT | −23 441 | −29 335 | −29 623 | −25 191 | −33 792 | −31 045 | −31 234 | −27 611 | −31 706 | −23 647 | −21 193 | −17 254 | −41 101 | −28 174 | −27 381 | −27 176 | −27 475 |
| Net financials | 81 | −438 | −1 038 | −2 587 | −1 407 | −1 534 | −1 270 | −638 | −514 | −228 | 19 | 248 | −242 | −103 | −78 | 772 | 1 142 |
| Profit before tax | −23 360 | −29 773 | −30 661 | −27 778 | −35 198 | −32 580 | −32 504 | −28 250 | −32 220 | −23 875 | −21 174 | −17 006 | −41 343 | −28 277 | −27 459 | −26 404 | −26 333 |
| Tax | −6 492 | −8 232 | −8 508 | −7 740 | −9 990 | −9 560 | −8 759 | −8 520 | −8 421 | −6 060 | −5 191 | −3 730 | −9 085 | −6 212 | −6 029 | −5 789 | −5 781 |
| Net profit | −16 868 | −21 542 | −22 153 | −20 038 | −25 208 | −23 019 | −23 745 | −19 729 | −23 799 | −17 815 | −15 983 | −13 277 | −32 258 | −22 065 | −21 429 | −20 614 | −20 552 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 433 | 79 275 | 66 626 | 147 919 | 149 714 | 147 397 | 137 908 | 132 840 | 118 467 | 116 005 | 109 081 | 109 647 | 114 230 | 107 709 | 102 298 | 99 513 | 92 860 |
| Equity | 44 871 | 46 488 | 46 312 | 90 353 | 91 172 | 94 793 | 95 137 | 95 848 | 96 049 | 94 573 | 93 221 | 91 644 | 88 831 | 88 996 | 86 287 | 82 832 | 77 880 |
| Long-term debt | 0 | 0 | 0 | 12 627 | 12 892 | 12 655 | 12 706 | 11 652 | 9 516 | 8 592 | 7 528 | 6 931 | 6 550 | 5 635 | 4 694 | 3 610 | 2 220 |
| Short-term debt | 20 562 | 32 787 | 19 943 | 44 699 | 45 506 | 39 889 | 30 054 | 25 340 | 12 903 | 12 839 | 8 332 | 11 072 | 18 849 | 13 077 | 11 317 | 13 071 | 12 759 |
| Total debt | 20 562 | 32 787 | 19 943 | 57 327 | 58 398 | 52 544 | 42 761 | 36 992 | 22 419 | 21 432 | 15 860 | 18 003 | 25 399 | 18 713 | 16 011 | 16 680 | 14 979 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |