| Revenue | NOK 567K | +2% |
| EBITDA | NOK 327K | +70% |
| Net profit | NOK -84K | +64% |
| Total assets | NOK 3,2M | -3% |
| Equity | NOK 2,8M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 867 | 905 | 939 | 855 | 424 | 386 | 396 | 404 | 657 | 797 | 918 | 931 | 788 | 809 | 558 | 567 |
| Staff expenses | −0 | −0 | −46 | −46 | −148 | −86 | −43 | −43 | 43 | −23 | −23 | −23 | −23 | −29 | −50 | −29 | −26 |
| EBITDA | 687 | 826 | 735 | 646 | −511 | −62 | 93 | 146 | 234 | 391 | 431 | 357 | 261 | 271 | 333 | 192 | 327 |
| Depreciation & amort. | −389 | −391 | −391 | −391 | −391 | −392 | −392 | −391 | −395 | −405 | −414 | −422 | −422 | −422 | −422 | −429 | −440 |
| EBIT | 298 | 434 | 344 | 255 | −903 | −454 | −300 | −246 | −161 | −14 | 17 | −65 | −161 | −151 | −89 | −237 | −113 |
| Net financials | −108 | −89 | −66 | −160 | −15 | −1 | 17 | −41 | −32 | −23 | −13 | 1 | 1 | 1 | 2 | 2 | 29 |
| Profit before tax | 190 | 346 | 278 | 95 | −917 | −455 | −282 | −286 | −193 | −37 | 4 | −65 | −160 | −150 | −87 | −234 | −84 |
| Tax | 53 | 97 | 77 | 58 | 45 | −246 | 246 | 24 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 137 | 249 | 201 | 37 | −962 | −209 | −528 | −310 | −192 | −37 | 4 | −65 | −160 | −150 | −87 | −234 | −84 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 346 | 11 986 | 10 858 | 10 383 | 9 398 | 8 388 | 5 871 | 5 545 | 4 979 | 4 842 | 4 311 | 4 244 | 4 019 | 3 804 | 3 634 | 3 300 | 3 215 |
| Equity | 8 121 | 7 914 | 7 865 | 7 902 | 6 940 | 6 731 | 4 628 | 4 318 | 4 125 | 4 088 | 4 093 | 4 028 | 3 767 | 3 517 | 3 430 | 3 095 | 2 811 |
| Long-term debt | 4 218 | 3 613 | 0 | 0 | 1 608 | 1 127 | 1 127 | 1 127 | 820 | 520 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 459 | 24 | 177 | 851 | 530 | 117 | 101 | 33 | 234 | 191 | 217 | 252 | 286 | 204 | 205 | 404 |
| Total debt | 4 226 | 4 072 | 2 993 | 2 481 | 2 458 | 1 657 | 1 244 | 1 228 | 853 | 753 | 219 | 217 | 252 | 286 | 204 | 205 | 404 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.9% | 20.9% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 7.8% | 7.8% | 2023 | |
| Individual | 7.8% | 7.8% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jansen | Board of Directors | 0 companies |
| Anne Elin Sørheim | Deputy Chairman | 0 companies |