| Revenue | NOK 1,5M | -5% |
| EBITDA | NOK 1M | -4% |
| Net profit | NOK 354K | -11% |
| Total assets | NOK 9,5M | -1% |
| Equity | NOK 2M | +12% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 734 | 3 377 | 3 989 | 2 856 | 380 | 420 | 445 | 493 | 444 | 729 | 1 145 | 1 159 | 1 426 | 1 598 | 1 524 |
| Staff expenses | −1 155 | −1 103 | −1 076 | −1 167 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −12 | −8 | −4 | −0 |
| EBITDA | 268 | 169 | 275 | −167 | 261 | 319 | 344 | 358 | 348 | 412 | 750 | 714 | 732 | 1 048 | 1 010 |
| Depreciation & amort. | −115 | −115 | −110 | −32 | −0 | −0 | −11 | −11 | −13 | −59 | −124 | −125 | −125 | −125 | −125 |
| EBIT | 153 | 54 | 165 | −198 | 261 | 319 | 333 | 347 | 336 | 353 | 627 | 590 | 608 | 924 | 885 |
| Net financials | −11 | −2 | 0 | 0 | −0 | −1 | −1 | −13 | −134 | −356 | −323 | −289 | −285 | −414 | −430 |
| Profit before tax | 143 | 53 | 165 | −198 | 261 | 318 | 332 | 333 | 202 | −3 | 304 | 301 | 323 | 510 | 455 |
| Tax | 41 | 15 | 48 | −18 | 78 | 84 | 82 | 79 | 45 | −1 | 67 | 66 | 78 | 112 | 100 |
| Net profit | 102 | 38 | 117 | 10 | 182 | 234 | 250 | 255 | 157 | −2 | 237 | 235 | 245 | 398 | 354 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 480 | 2 343 | 2 332 | 1 991 | 1 255 | 1 402 | 1 420 | 2 484 | 6 367 | 10 317 | 10 322 | 9 464 | 9 448 | 9 606 | 9 512 |
| Equity | 1 759 | 1 797 | 1 713 | 949 | 961 | 1 019 | 1 051 | 1 169 | 1 210 | 1 208 | 1 189 | 1 423 | 1 540 | 1 773 | 1 978 |
| Long-term debt | 224 | 109 | 2 | 0 | 15 | 20 | 23 | 1 061 | 4 338 | 8 399 | 8 206 | 7 171 | 6 791 | 6 490 | 6 207 |
| Short-term debt | 497 | 437 | 616 | 1 042 | 279 | 363 | 345 | 254 | 819 | 710 | 928 | 869 | 1 118 | 1 343 | 1 327 |
| Total debt | 721 | 546 | 618 | 1 042 | 295 | 383 | 368 | 1 315 | 5 157 | 9 109 | 9 134 | 8 040 | 7 908 | 7 833 | 7 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norox As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Karlsen | Chief Executive Officer | 0 companies |
| Terje Tvedt Mosdal | Board of Directors | 0 companies |
| Stian Nesse | Board of Directors | 0 companies |