| Revenue | NOK 13,1M | -4% |
| EBITDA | NOK 135K | -67% |
| Net profit | NOK 104K | -67% |
| Total assets | NOK 3,1M | -5% |
| Equity | NOK 2M | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 571 | 13 644 | 12 546 | 13 707 | 13 097 |
| Staff expenses | −1 369 | −1 367 | −1 160 | −1 511 | −1 481 |
| EBITDA | 650 | −841 | −115 | 410 | 135 |
| Depreciation & amort. | −165 | −68 | −49 | −49 | −49 |
| EBIT | 485 | −909 | −164 | 361 | 86 |
| Net financials | 2 | 4 | 19 | 44 | 44 |
| Profit before tax | 487 | −905 | −145 | 405 | 129 |
| Tax | 108 | −199 | −6 | 89 | 25 |
| Net profit | 380 | −706 | −139 | 316 | 104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 463 | 3 169 | 2 890 | 3 213 | 3 054 |
| Equity | 2 667 | 1 961 | 1 822 | 2 138 | 2 042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 1 209 | 1 068 | 1 076 | 1 012 |
| Total debt | 797 | 1 209 | 1 068 | 1 076 | 1 012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.56% | 40.56% | 2024 | |
| Individual | 15.97% | 15.97% | 2022 | |
| Individual | 13.39% | 13.39% | 2022 | |
| Individual | 13.39% | 13.39% | 2024 | |
| Company | 10.62% | 10.62% | 2022 | |
| Company | 10.26% | 10.26% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 9.98% | 9.98% | 2024 | |
| Individual | 9.65% | 9.65% | 2024 | |
| Individual | 6.16% | 6.16% | 2024 | |
| Individual | 1.33% | 1.33% | 2022 | |
| Individual | 1.33% | 1.33% | 2022 | |
| Individual | 1.33% | 1.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flatland | Chief Executive Officer | 0 companies |
| Christin Maire Lian | Chairman | 0 companies |
| Kjetil Christiansen Nord-Varhaug | Board of Directors | 0 companies |
| Bjørn Sigurd Bay | Chairman | 0 companies |
| Andreas Stevning | Board of Directors | 0 companies |