| Revenue | NOK 33,9M | -18% |
| EBITDA | NOK -2,8M | -136% |
| Net profit | NOK -6,4M | -258% |
| Total assets | NOK 25,7M | -17% |
| Equity | NOK 11,3M | -35% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 021 | 13 311 | 20 672 | 38 728 | 22 746 | 12 737 | 22 207 | 23 137 | 23 669 | 24 155 | 21 859 | 27 151 | 16 614 | 11 240 | 28 069 | 41 481 | 33 903 |
| Staff expenses | −6 998 | −10 639 | −11 880 | −13 764 | −15 814 | −15 083 | −14 570 | −11 908 | −11 995 | −11 633 | −12 334 | −11 492 | −7 249 | −4 402 | −7 957 | −13 612 | −17 272 |
| EBITDA | 1 569 | −3 489 | −205 | 12 220 | −2 872 | −9 837 | −2 397 | 907 | 779 | −976 | −3 509 | 3 001 | 1 204 | 1 756 | 7 943 | 7 859 | −2 830 |
| Depreciation & amort. | −684 | −1 084 | −1 087 | −1 085 | −647 | −439 | −40 | −39 | −838 | −1 634 | −2 434 | −3 229 | −4 015 | −4 000 | −4 000 | −3 600 | −3 205 |
| EBIT | 885 | −4 572 | −1 292 | 11 135 | −3 518 | −10 276 | −2 437 | 868 | −59 | −2 610 | −5 943 | −227 | −2 811 | −2 244 | 3 943 | 4 259 | −6 035 |
| Net financials | −298 | −457 | −540 | −46 | −140 | −23 | 1 251 | 283 | −425 | 29 | −1 058 | −1 425 | 5 007 | −1 147 | −450 | −208 | −346 |
| Profit before tax | 587 | −5 029 | −1 832 | 11 089 | −3 659 | −10 299 | −1 187 | 1 152 | −484 | −2 580 | −7 001 | −1 653 | 2 196 | −3 391 | 3 492 | 4 050 | −6 382 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 709 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 587 | −5 029 | −1 832 | 11 089 | −3 659 | −10 299 | −1 187 | 1 152 | −484 | −2 580 | −7 001 | −3 362 | 2 196 | −3 391 | 3 492 | 4 050 | −6 382 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 639 | 16 980 | 18 889 | 29 966 | 28 439 | 22 307 | 19 672 | 22 647 | 22 749 | 22 841 | 27 143 | 25 529 | 26 272 | 26 366 | 29 341 | 30 958 | 25 711 |
| Equity | 11 796 | 7 291 | 5 459 | 17 160 | 17 542 | 7 243 | 6 056 | 9 760 | 9 666 | 7 085 | 84 | −1 106 | 1 090 | −2 301 | 13 529 | 17 580 | 11 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 210 | 10 149 | 9 119 | 8 687 | 7 333 | 11 208 | 21 545 | 21 854 | 22 182 | 23 559 | 8 864 | 6 931 | 5 206 |
| Short-term debt | 3 137 | 3 298 | 3 752 | 4 253 | 3 687 | 4 915 | 4 497 | 4 200 | 5 750 | 4 548 | 5 514 | 4 781 | 3 000 | 5 108 | 6 948 | 6 448 | 9 160 |
| Total debt | 8 843 | 9 689 | 13 429 | 12 806 | 10 897 | 15 064 | 13 616 | 12 887 | 13 084 | 15 756 | 27 058 | 26 635 | 25 182 | 28 667 | 15 812 | 13 379 | 14 366 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conspectum As | Company | 30.6% | 30.6% | 2024 |
Medspelar As | Company | 16.1% | 16.1% | 2024 |
Kytron As | Company | 6.6% | 6.6% | 2022 |
Sølen As | Company | 5.8% | 5.8% | 2024 |
| Individual | 5.3% | 5.3% | 2024 | |
Avalanche As | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.4% | 4.4% | 2024 | |
Blusuvold Kapital As | Company | 4.1% | 4.1% | 2024 |
Edthue As | Company | 3.8% | 3.8% | 2024 |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Trippel-L As | Company | 2.6% | 2.6% | 2022 |
Conans As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.6% | 1.6% | 2024 | |
Wavelet Optics As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
Nidaros Sparebank | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herbjørn Skjervold | Board of Directors | 0 companies |
| Kjell Eirik Johnsen | Board of Directors | 0 companies |
| Arvid Strand | Board of Directors | 0 companies |
| Arnstein Nordbotten | Chairman | 0 companies |