| Revenue | NOK 2,1M | +15% |
| EBITDA | NOK 1,2M | +55% |
| Net profit | NOK -7,4M | +15% |
| Total assets | NOK 171,3M | +4% |
| Equity | NOK -23,1M | -47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 007 | 1 531 | 1 433 | 1 822 | 2 101 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 150 | 451 | 139 | 742 | 1 151 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 21 150 | 451 | 139 | 742 | 1 151 |
| Net financials | −71 | −3 826 | −6 813 | −11 908 | −10 618 |
| Profit before tax | 21 078 | −3 375 | −6 674 | −11 166 | −9 467 |
| Tax | 4 637 | −743 | −1 468 | −2 457 | −2 083 |
| Net profit | 16 441 | −2 633 | −5 206 | −8 710 | −7 384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103 102 | 142 095 | 162 653 | 165 319 | 171 317 |
| Equity | 160 | −1 847 | −7 053 | −15 762 | −23 146 |
| Long-term debt | 81 445 | 143 939 | 169 644 | 181 082 | 194 425 |
| Short-term debt | 21 497 | 2 | 61 | −1 | 38 |
| Total debt | 102 942 | 143 941 | 169 706 | 181 081 | 194 463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Erik Moen-Hansen | Chief Executive Officer | 0 companies |
| Espen Raunehaug | Chief Executive Officer | 0 companies |
| Jørgen Stavrum | Board of Directors | 0 companies |
| Morten Erling Johannesen | Chairman | 0 companies |
| Jens-Fredrik Jalland | Chairman | 0 companies |
| Bjørn Tore Olsen | Board of Directors | 0 companies |
| Ida Martine Strøm | Chairman | 0 companies |
| Bjørn-Tore Rynning Olsen | Board of Directors | 0 companies |
| Magnus Aune Hvam | Board of Directors | 0 companies |
| Kristian Fjeldstad Persson | Board of Directors | 0 companies |
| Anders Skauge | Board of Directors | 0 companies |