| Revenue | NOK 41,2M | +7% |
| EBITDA | NOK -120K | +90% |
| Net profit | NOK 10,3M | -66% |
| Total assets | NOK 129,3M | -18% |
| Equity | NOK 106,2M | +2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 33 226 | 38 647 | 41 225 |
| Staff expenses | −15 225 | −18 000 | −14 460 | −15 961 | −15 913 |
| EBITDA | −2 893 | −3 000 | −715 | −1 152 | −120 |
| Depreciation & amort. | −229 | −0 | −128 | −1 959 | −2 513 |
| EBIT | −3 121 | −3 000 | −843 | −3 111 | −2 633 |
| Net financials | 20 154 | 19 000 | 14 635 | 33 900 | 12 549 |
| Profit before tax | 17 032 | 16 000 | 13 792 | 30 789 | 9 916 |
| Tax | 19 | −0 | 394 | 393 | −342 |
| Net profit | 17 013 | 16 000 | 13 398 | 30 396 | 10 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 114 892 | 108 000 | 145 948 | 157 528 | 129 327 |
| Equity | 80 508 | 81 000 | 86 561 | 103 958 | 106 216 |
| Long-term debt | 14 500 | 7 000 | 2 300 | 8 100 | 6 300 |
| Short-term debt | 18 339 | 19 000 | 55 542 | 45 470 | 16 811 |
| Total debt | 32 839 | 26 000 | 57 842 | 53 570 | 23 111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.93% | 41.93% | 2024 | |
| Company | 23.03% | 23.03% | 2024 | |
| Company | 15.01% | 15.01% | 2024 | |
| Individual | 4.59% | 4.59% | 2024 | |
| Individual | 3.44% | 3.44% | 2024 | |
| Individual | 2.42% | 2.42% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Individual | 1.82% | 1.82% | 2022 | |
| Individual | 1.15% | 1.15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ragnar Westby | Chief Executive Officer | 0 companies |
| Kristian Susnic | Chairman | 0 companies |
| Arve Andersson | Board of Directors | 0 companies |
| Tor Helge Aas | Board of Directors | 0 companies |
| Håkon Skorstad | Board of Directors | 0 companies |
| Sverre Hodnebrog | Board of Directors | 0 companies |