| Revenue | NOK 6,7M | -13% |
| EBITDA | NOK 154,8M | +124% |
| Net profit | NOK 206,9M | +133% |
| Total assets | NOK 8,5B | +1% |
| Equity | NOK 5,2B | +4% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 884 | 32 843 | 7 132 | 35 676 | 16 129 | 4 808 | 471 482 | 26 195 | 49 162 | 7 710 | 6 702 |
| Staff expenses | −28 260 | −21 254 | −24 687 | −27 547 | −31 164 | −28 084 | −26 271 | −32 094 | −34 789 | −36 851 | −36 187 |
| EBITDA | −1 793 | 10 119 | −14 554 | 305 | −21 915 | −19 421 | 447 264 | 251 | −2 491 742 | −655 426 | 154 844 |
| Depreciation & amort. | −2 673 | −3 356 | −758 | −212 | −153 | −109 | −267 | 600 170 | 2 615 655 | −406 | −1 213 |
| EBIT | −4 466 | 6 763 | −15 312 | 94 | −22 068 | −19 530 | 446 997 | 600 421 | 123 913 | −655 833 | 153 631 |
| Net financials | −9 505 | 261 823 | 65 301 | 82 454 | 619 371 | 185 569 | 18 510 | 99 290 | 81 521 | 36 308 | 61 218 |
| Profit before tax | −13 972 | 268 586 | 49 989 | 82 548 | 597 303 | 166 039 | 465 507 | 699 711 | 205 435 | −619 524 | 214 848 |
| Tax | −1 675 | 11 202 | −1 118 | −2 105 | −1 275 | 36 461 | −512 | 11 843 | 46 637 | 2 562 | 7 932 |
| Net profit | −12 297 | 257 384 | 51 107 | 84 653 | 598 579 | 129 579 | 466 019 | 687 868 | 158 798 | −622 086 | 206 917 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 660 504 | 4 368 941 | 3 985 045 | 4 071 758 | 3 767 028 | 3 672 919 | 3 238 444 | 9 140 382 | 9 326 607 | 8 442 795 | 8 526 009 |
| Equity | 1 855 332 | 2 112 717 | 2 163 824 | 2 248 476 | 1 647 055 | 1 647 934 | 2 113 953 | 7 205 947 | 5 665 003 | 5 042 917 | 5 249 834 |
| Long-term debt | 1 269 391 | 820 592 | 1 785 329 | 1 583 225 | 802 099 | 1 702 259 | 1 101 748 | 1 712 261 | 1 858 640 | 3 157 233 | 2 794 442 |
| Short-term debt | 530 252 | 1 430 901 | 31 939 | 236 950 | 1 315 614 | 321 350 | 22 294 | 222 173 | 1 802 964 | 242 645 | 481 734 |
| Total debt | 1 799 642 | 2 251 494 | 1 817 268 | 1 820 174 | 2 117 713 | 2 023 609 | 1 124 041 | 1 934 434 | 3 661 604 | 3 399 878 | 3 276 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmussengruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Frederik Thorup | Chief Executive Officer | 0 companies |
| Dag Rasmussen | Chairman | 0 companies |
| Stein Vidar Håland | Board of Directors | 0 companies |
| Roar Skuland | Board of Directors | 0 companies |
| Lars Erik Larsson | Board of Directors | 0 companies |
| Trygve Lauvdal | Board of Directors | 0 companies |