| Revenue | NOK 139,8M | +7% |
| EBITDA | NOK -1,8M | -169% |
| Net profit | NOK -3,1M | -49% |
| Total assets | NOK 58,4M | +2% |
| Equity | NOK 16,6M | -16% |
| Employees | 36 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 136 773 | 147 759 | 130 250 | 131 116 | 139 792 |
| Staff expenses | −28 169 | −32 364 | −26 474 | −26 609 | −26 131 |
| EBITDA | −979 | 3 696 | 4 889 | −678 | −1 823 |
| Depreciation & amort. | −1 110 | −2 116 | −2 482 | −1 038 | −1 131 |
| EBIT | −2 089 | 1 580 | 2 407 | −1 717 | −2 954 |
| Net financials | −678 | −937 | −610 | −1 045 | −1 026 |
| Profit before tax | −2 767 | 643 | 1 798 | −2 762 | −3 980 |
| Tax | −710 | −2 | 320 | −692 | −903 |
| Net profit | −2 057 | 645 | 1 477 | −2 070 | −3 077 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 47 572 | 47 790 | 49 865 | 57 236 | 58 393 |
| Equity | 15 894 | 16 990 | 18 467 | 19 680 | 16 604 |
| Long-term debt | 4 500 | 3 214 | 9 214 | 17 133 | 11 396 |
| Short-term debt | 27 178 | 27 587 | 22 184 | 20 423 | 30 394 |
| Total debt | 31 678 | 30 800 | 31 398 | 37 556 | 41 790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hegelstad | Chief Executive Officer | 0 companies |
| Geir Johansen | Chief Executive Officer | 0 companies |
| Ole Jørgen Møller | Chairman | 0 companies |
| Martin Edvin Stangeland | Board of Directors | 0 companies |
| Terje Sørnes | Board of Directors | 0 companies |
| Tor Arne Mellbye | Board of Directors | 0 companies |
| Ragnar Sjøgren Johansen | Board of Directors | 0 companies |
| Morten Letnes | Chairman | 0 companies |
| Sara Møller | Board of Directors | 0 companies |
| Bernt Hilstad | Board of Directors | 0 companies |
| Frode Møller | Board of Directors | 0 companies |
| Monica Ohlgren Eik-Nes | Chairman | 0 companies |