| Revenue | NOK 106,6M | +8% |
| EBITDA | NOK 796K | -86% |
| Net profit | NOK -958K | -129% |
| Total assets | NOK 38,2M | -20% |
| Equity | NOK 6M | -14% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 245 | 43 297 | 49 727 | 61 172 | 63 440 | 64 154 | 67 544 | 89 456 | 79 400 | 106 916 | 97 333 | 111 259 | 101 014 | 73 379 | 95 664 | 99 006 | 106 626 |
| Staff expenses | −5 458 | −5 375 | −6 174 | −6 809 | −7 943 | −7 758 | −8 245 | −8 875 | −8 773 | −10 128 | −11 258 | −11 868 | −12 252 | −12 878 | −13 301 | −13 081 | −14 995 |
| EBITDA | 1 280 | 1 019 | 2 025 | 2 950 | 2 558 | 1 194 | 1 746 | 3 492 | 3 113 | 3 234 | 2 981 | 2 936 | 1 787 | 204 | 1 726 | 5 708 | 796 |
| Depreciation & amort. | −278 | −126 | −119 | −0 | −0 | −0 | −0 | −6 | −8 | −54 | −203 | −214 | −252 | −267 | −302 | −401 | −502 |
| EBIT | 1 002 | 893 | 1 906 | 2 950 | 2 558 | 1 194 | 1 746 | 3 485 | 3 105 | 3 179 | 2 778 | 2 722 | 1 535 | −63 | 1 424 | 5 307 | 294 |
| Net financials | −295 | −197 | −107 | −76 | −102 | −57 | −72 | −28 | −66 | −153 | −267 | −297 | −399 | −659 | −920 | −1 101 | −1 252 |
| Profit before tax | 708 | 696 | 1 798 | 2 874 | 2 456 | 1 138 | 1 674 | 3 457 | 3 039 | 3 026 | 2 511 | 2 425 | 1 135 | −721 | 504 | 4 206 | −958 |
| Tax | 381 | 183 | 516 | 776 | 709 | 322 | 448 | 930 | 759 | 692 | 566 | 557 | 241 | −0 | −0 | 853 | −0 |
| Net profit | 327 | 513 | 1 282 | 2 098 | 1 747 | 816 | 1 226 | 2 528 | 2 280 | 2 335 | 1 946 | 1 868 | 894 | −721 | 504 | 3 353 | −958 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 811 | 14 955 | 16 610 | 18 606 | 21 927 | 25 760 | 24 657 | 36 816 | 34 974 | 32 398 | 40 158 | 44 828 | 30 989 | 40 556 | 34 872 | 48 015 | 38 191 |
| Equity | 4 690 | 4 703 | 5 185 | 6 483 | 7 430 | 7 645 | 8 871 | 6 899 | 6 602 | 6 388 | 6 425 | 5 889 | 6 125 | 5 404 | 4 907 | 6 910 | 5 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 942 | 5 505 | 914 |
| Short-term debt | 12 121 | 10 252 | 11 425 | 12 124 | 14 497 | 18 114 | 15 786 | 29 917 | 28 372 | 26 009 | 33 733 | 38 939 | 24 864 | 35 152 | 28 022 | 35 600 | 31 326 |
| Total debt | 12 121 | 10 252 | 11 425 | 12 124 | 14 497 | 18 114 | 15 786 | 29 917 | 28 372 | 26 009 | 33 733 | 38 939 | 24 864 | 35 152 | 29 964 | 41 105 | 32 239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundervold Holding As | Company | 100.0% | 100.0% | 2024 |
Haugtrac Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ove Vetrhus | Chairman | 0 companies |
| Frode Lundervold | Chairman | 0 companies |