| Revenue | NOK 10,2M | -9% |
| EBITDA | NOK -866K | -1528% |
| Net profit | NOK -1,3M | -273% |
| Total assets | NOK 3,9M | -22% |
| Equity | NOK -1,8M | -272% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 862 | 12 140 | 12 613 | 11 670 | 10 571 | 11 603 | 13 203 | 12 349 | 11 397 | 11 426 | 10 409 | 10 828 | 11 873 | 13 427 | 12 147 | 11 260 | 10 235 |
| Staff expenses | −2 016 | −2 304 | −2 457 | −2 616 | −2 646 | −2 634 | −2 580 | −2 744 | −2 696 | −2 483 | −2 452 | −2 504 | −2 703 | −2 679 | −2 631 | −2 184 | −2 245 |
| EBITDA | 283 | −168 | 117 | 76 | 113 | −439 | 456 | −164 | −99 | 174 | −327 | −111 | −221 | 312 | 203 | 61 | −866 |
| Depreciation & amort. | −36 | −21 | −0 | −0 | −0 | −2 | −5 | −5 | −10 | −15 | −13 | −12 | −135 | −165 | −164 | −164 | −166 |
| EBIT | 247 | −189 | 117 | 76 | 113 | −441 | 451 | −169 | −109 | 159 | −340 | −123 | −356 | 147 | 39 | −103 | −1 031 |
| Net financials | −162 | −116 | 99 | −128 | −145 | −147 | −152 | −153 | −169 | −166 | −161 | −157 | −143 | −115 | −170 | −245 | −267 |
| Profit before tax | 85 | −305 | 216 | −52 | −32 | −588 | 299 | −322 | −278 | −7 | −501 | −280 | −499 | 33 | −130 | −348 | −1 298 |
| Tax | −0 | −0 | −0 | −0 | −0 | −529 | 81 | −46 | −46 | 22 | −91 | −62 | −110 | 8 | 435 | −0 | −0 |
| Net profit | 85 | −305 | 216 | −52 | −32 | −59 | 218 | −276 | −232 | −29 | −410 | −219 | −389 | 25 | −565 | −348 | −1 298 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 353 | 4 364 | 4 051 | 4 016 | 4 167 | 4 177 | 3 999 | 4 427 | 4 561 | 4 836 | 5 286 | 4 085 | 5 526 | 5 788 | 5 396 | 5 091 | 3 950 |
| Equity | 1 170 | 865 | 1 081 | 1 029 | 997 | 938 | 1 156 | 880 | 648 | 958 | 944 | 800 | 411 | 436 | −130 | −478 | −1 776 |
| Long-term debt | 904 | 0 | 0 | 0 | 599 | 514 | 422 | 325 | 725 | 647 | 564 | 477 | 1 069 | 1 398 | 1 189 | 1 383 | 1 145 |
| Short-term debt | 2 279 | 2 664 | 2 211 | 2 306 | 2 571 | 2 726 | 2 421 | 3 222 | 3 189 | 3 232 | 3 779 | 2 808 | 4 046 | 3 955 | 4 336 | 4 186 | 4 580 |
| Total debt | 3 183 | 3 499 | 2 971 | 2 987 | 3 171 | 3 239 | 2 843 | 3 547 | 3 914 | 3 878 | 4 343 | 3 285 | 5 115 | 5 353 | 5 525 | 5 569 | 5 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Safo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Tufta Nyhammer | Chief Executive Officer | 0 companies |
| Ole Neraal Strømø | Chairman | 0 companies |
| Olve Tufta Nyhammer | Board of Directors | 0 companies |
| Frode Tufta | Board of Directors | 0 companies |