| Revenue | NOK 41,9M | +32% |
| EBITDA | NOK 2,9M | +146% |
| Net profit | NOK 2,2M | +199% |
| Total assets | NOK 12,5M | +20% |
| Equity | NOK 3,7M | +23% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 302 | 21 644 | 18 829 | 21 671 | 19 678 | 20 812 | 19 634 | 17 816 | 18 038 | 21 636 | 30 928 | 33 558 | 34 061 | 31 768 | 41 877 |
| Staff expenses | −7 254 | −8 654 | −8 643 | −8 488 | −8 524 | −9 171 | −9 658 | −9 675 | −9 754 | −10 083 | −13 779 | −14 916 | −14 311 | −14 758 | −14 921 |
| EBITDA | 286 | 1 124 | 861 | 1 914 | 1 505 | 1 199 | 1 196 | 2 | 884 | 673 | 1 187 | 809 | 983 | 1 186 | 2 924 |
| Depreciation & amort. | −188 | −149 | −157 | −295 | −264 | −242 | −233 | −248 | −247 | −202 | −262 | −193 | −148 | −177 | −158 |
| EBIT | 98 | 975 | 704 | 1 619 | 1 242 | 957 | 963 | −247 | 637 | 471 | 925 | 616 | 835 | 1 010 | 2 766 |
| Net financials | 15 | −107 | −65 | −6 | −13 | −9 | −20 | −41 | −46 | −58 | −54 | −35 | −27 | −61 | 48 |
| Profit before tax | 113 | 868 | 639 | 1 612 | 1 229 | 949 | 943 | −288 | 592 | 413 | 871 | 581 | 808 | 949 | 2 814 |
| Tax | 30 | 257 | 179 | 451 | 331 | 264 | 231 | −71 | 129 | 91 | 192 | 129 | 180 | 213 | 618 |
| Net profit | 82 | 611 | 460 | 1 161 | 897 | 685 | 712 | −217 | 463 | 322 | 680 | 453 | 628 | 735 | 2 196 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 492 | 7 032 | 6 355 | 7 083 | 6 245 | 5 901 | 5 790 | 4 877 | 5 794 | 5 625 | 9 491 | 10 020 | 10 793 | 10 417 | 12 514 |
| Equity | 1 118 | 1 610 | 1 638 | 1 813 | 1 686 | 1 380 | 1 243 | 1 026 | 1 164 | 1 180 | 2 064 | 2 117 | 2 744 | 2 980 | 3 675 |
| Long-term debt | 535 | 986 | 883 | 229 | 111 | 37 | 125 | 191 | 483 | 438 | 1 261 | 785 | 882 | 1 305 | 1 478 |
| Short-term debt | 3 839 | 4 436 | 3 833 | 5 041 | 4 448 | 4 484 | 4 422 | 3 660 | 4 147 | 4 007 | 6 166 | 7 118 | 7 167 | 6 132 | 7 361 |
| Total debt | 4 374 | 5 423 | 4 717 | 5 270 | 4 559 | 4 521 | 4 547 | 3 851 | 4 630 | 4 445 | 7 427 | 7 903 | 8 049 | 7 438 | 8 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mp Gruppen As | Company | 92.5% | 92.5% | 2024 |
| Individual | 7.5% | 7.5% | 2022 | |
Slålie Holding As | Company | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Gundersen | Chief Executive Officer | 0 companies |
| Håvard Lindtner | Board of Directors | 0 companies |
| Tor-Erik Bjørnmelen Heggås | Board of Directors | 0 companies |
| Olav Gundersen | Board of Directors | 0 companies |
| Per Ivar Bakkenget | Chairman | 0 companies |
| Torunn Granås Olsson | Board of Directors | 0 companies |
| Oddleiv Aksnes | Board of Directors | 0 companies |
| Arnstein Rotmo | Board of Directors | 0 companies |
| Knut Morten Aurås | Board of Directors | 0 companies |
| Kurt Bjørgvik | Board of Directors | 0 companies |