| Revenue | NOK 11,9M | +4% |
| EBITDA | NOK 10,7M | +3% |
| Net profit | NOK -3,7M | -14% |
| Total assets | NOK 62,9M | +9% |
| Equity | NOK 17,1M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 132 | 5 758 | 5 700 | 6 798 | 6 372 | 6 289 | 7 361 | 8 646 | 10 128 | 11 368 | 11 870 |
| Staff expenses | −30 | −31 | −30 | −31 | −31 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 146 | 4 730 | 4 485 | 5 480 | 5 514 | 5 607 | 6 318 | 7 549 | 9 272 | 10 419 | 10 727 |
| Depreciation & amort. | −3 275 | −4 288 | −4 666 | −5 443 | −5 556 | −6 544 | −7 364 | −9 302 | −10 139 | −13 239 | −13 904 |
| EBIT | −129 | 442 | −180 | 37 | −42 | −937 | −1 046 | −1 753 | −867 | −2 820 | −3 177 |
| Net financials | −193 | −339 | −233 | −259 | −171 | −208 | −695 | −509 | −767 | −1 331 | −1 536 |
| Profit before tax | −322 | 103 | −413 | −222 | −213 | −1 144 | −1 740 | −2 262 | −1 634 | −4 150 | −4 713 |
| Tax | −87 | −285 | −288 | 156 | −663 | −252 | −383 | −498 | −359 | −913 | −1 037 |
| Net profit | −235 | 387 | −125 | −378 | 450 | −893 | −1 357 | −1 764 | −1 274 | −3 237 | −3 676 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 460 | 32 458 | 32 526 | 26 235 | 34 382 | 32 008 | 39 891 | 43 513 | 67 468 | 57 764 | 62 948 |
| Equity | 8 902 | 13 167 | 15 498 | 16 367 | 17 450 | 16 876 | 16 822 | 15 860 | 18 376 | 16 167 | 17 089 |
| Long-term debt | 12 597 | 18 950 | 11 318 | 4 594 | 11 187 | 12 379 | 22 804 | 26 542 | 48 181 | 41 021 | 43 442 |
| Short-term debt | −38 | 341 | 5 711 | 5 274 | 5 745 | 2 753 | 265 | 1 112 | 912 | 576 | 2 417 |
| Total debt | 12 558 | 19 291 | 17 028 | 9 868 | 16 932 | 15 132 | 23 069 | 27 654 | 49 093 | 41 597 | 45 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grøndal Bilbutikken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grøndal | Deputy Member | 0 companies |
| Stein Anders Grøndal | Chairman | 0 companies |