| Revenue | NOK 685K | -12% |
| EBITDA | NOK 504K | -6% |
| Net profit | NOK 385K | -5% |
| Total assets | NOK 1,6M | +9% |
| Equity | NOK 742K | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 346 | 352 | 455 | 493 | 502 | 477 | 663 | 266 | 598 | 554 | 632 | 530 | 522 | 498 | 608 | 779 | 685 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −429 | −34 | −128 | −206 | −69 | −1 | −5 | −77 | −1 | −8 | −10 |
| EBITDA | 0 | 163 | 41 | 49 | 75 | 286 | 336 | −48 | 99 | 315 | 244 | 279 | 323 | 330 | 116 | 468 | 533 | 504 |
| Depreciation & amort. | −0 | −52 | −57 | −71 | −103 | −106 | −105 | −106 | −106 | −107 | −108 | −94 | −94 | −94 | −72 | −24 | −21 | −21 |
| EBIT | 0 | 111 | −15 | −22 | −28 | 180 | 231 | −154 | −6 | 208 | 136 | 185 | 229 | 236 | 43 | 444 | 512 | 483 |
| Net financials | 0 | −25 | −30 | −45 | −64 | −67 | −89 | −78 | −65 | −59 | −50 | −42 | −25 | −17 | 0 | 3 | 3 | 4 |
| Profit before tax | 0 | 86 | −46 | −67 | −92 | 114 | 142 | −232 | −72 | 149 | 87 | 143 | 204 | 218 | 44 | 447 | 516 | 487 |
| Tax | −0 | 15 | −0 | −0 | −0 | −0 | 18 | −79 | −15 | 38 | 23 | 31 | 45 | 50 | 114 | 75 | 110 | 102 |
| Net profit | 0 | 71 | −46 | −67 | −92 | 114 | 125 | −153 | −57 | 111 | 64 | 111 | 159 | 168 | −71 | 373 | 406 | 385 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 992 | 890 | 1 461 | 1 482 | 2 150 | 2 105 | 1 840 | 1 462 | 1 431 | 1 291 | 1 150 | 876 | 702 | 557 | 1 054 | 1 503 | 1 644 |
| Equity | — | 285 | 239 | 172 | 80 | 194 | 318 | 165 | 108 | 219 | 283 | 240 | 192 | 249 | 179 | 551 | 957 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 294 | 1 819 | 1 608 | 1 386 | 1 270 | 1 032 | 783 | 522 | 245 | 0 | 19 | 0 | 0 | 0 |
| Short-term debt | 0 | 21 | 53 | 45 | 108 | 137 | 179 | 289 | 83 | 180 | 225 | 389 | 439 | 452 | 360 | 503 | 546 | 902 |
| Total debt | 0 | 707 | 652 | 1 289 | 1 402 | 1 956 | 1 787 | 1 675 | 1 353 | 1 212 | 1 007 | 911 | 684 | 452 | 379 | 503 | 546 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kali Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Storetvedt Lien | Deputy Member | 0 companies |
| Sylvi Sundal Lien | Board of Directors | 0 companies |
| Kjell Arild Lien | Chairman | 0 companies |