| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK 661K | -35% |
| Net profit | NOK 3K | -99% |
| Total assets | NOK 8,4M | -1% |
| Equity | NOK 4,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 931 | 1 057 | 1 571 | 1 325 | 1 543 | 1 681 | 1 711 | 1 617 | 1 658 | 1 842 | 1 866 | 1 791 | 1 854 | 1 984 | 1 860 | 1 933 | 1 934 |
| Staff expenses | −76 | 2 | −35 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 414 | 33 | 1 004 | 898 | 1 025 | 1 219 | 1 186 | 1 197 | 1 155 | 1 344 | 1 107 | 1 226 | 1 271 | 1 360 | 559 | 1 021 | 661 |
| Depreciation & amort. | −152 | −160 | −206 | −268 | −367 | −373 | −374 | −359 | −358 | −402 | −402 | −397 | −420 | −437 | −360 | −392 | −430 |
| EBIT | 262 | −127 | 797 | 630 | 657 | 846 | 812 | 838 | 797 | 941 | 705 | 829 | 852 | 923 | 199 | 629 | 231 |
| Net financials | −1 876 | 437 | −964 | −368 | −349 | −329 | −298 | −214 | −173 | −172 | −164 | −181 | −130 | −101 | −142 | −215 | −226 |
| Profit before tax | −1 614 | 310 | −167 | 262 | 308 | 516 | 514 | 624 | 624 | 769 | 541 | 649 | 721 | 823 | 57 | 414 | 5 |
| Tax | −452 | 86 | −27 | 54 | 86 | 139 | 139 | 158 | 151 | 180 | 121 | 143 | 159 | 181 | 13 | 91 | 1 |
| Net profit | −1 162 | 224 | −139 | 208 | 222 | 378 | 375 | 466 | 473 | 589 | 420 | 505 | 563 | 642 | 44 | 323 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 993 | 9 434 | 9 239 | 9 566 | 9 210 | 9 433 | 9 057 | 8 481 | 8 979 | 9 422 | 9 075 | 8 453 | 8 583 | 8 681 | 8 576 | 8 435 | 8 359 |
| Equity | 541 | 766 | 626 | 834 | 1 056 | 1 434 | 1 809 | 2 275 | 2 748 | 2 836 | 3 025 | 3 296 | 3 625 | 4 267 | 4 311 | 4 634 | 4 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 843 | 7 032 | 5 928 | 5 919 | 5 824 | 5 506 | 4 713 | 4 394 | 4 093 | 3 803 | 3 513 | 3 223 |
| Short-term debt | 74 | 378 | 32 | 397 | 32 | 157 | 216 | 278 | 312 | 761 | 544 | 443 | 564 | 322 | 463 | 288 | 500 |
| Total debt | 9 452 | 8 669 | 8 613 | 8 732 | 8 154 | 8 000 | 7 248 | 6 206 | 6 231 | 6 586 | 6 049 | 5 156 | 4 958 | 4 414 | 4 265 | 3 801 | 3 722 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOELV REGNSKAPSBYRÅ AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Nordahl | Board of Directors | 0 companies |
| Joar Høgset | Chairman | 0 companies |
| Svein Tore Løkken | Board of Directors | 0 companies |