| Revenue | NOK 4,9M | +14% |
| EBITDA | NOK -5,6M | +5% |
| Net profit | NOK -8M | -234% |
| Total assets | NOK 92,6M | -12% |
| Equity | NOK 91,1M | -8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 392 | 3 602 | 5 065 | 4 340 | 4 945 |
| Staff expenses | −3 820 | −3 067 | −2 293 | −2 431 | −3 313 |
| EBITDA | −7 878 | −6 098 | −3 535 | −5 847 | −5 562 |
| Depreciation & amort. | −4 322 | −4 220 | −4 068 | −3 930 | −4 557 |
| EBIT | −12 200 | −10 319 | −7 603 | −9 777 | −10 120 |
| Net financials | −169 | −20 | −60 | −290 | −255 |
| Profit before tax | −12 369 | −10 339 | −7 664 | −10 067 | −10 375 |
| Tax | −0 | −0 | −0 | −16 060 | −2 352 |
| Net profit | −12 369 | −10 339 | −7 664 | 5 993 | −8 023 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99 501 | 92 282 | 88 413 | 104 940 | 92 574 |
| Equity | 97 781 | 90 942 | 87 179 | 99 172 | 91 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 720 | 1 339 | 1 235 | 5 768 | 1 426 |
| Total debt | 1 720 | 1 339 | 1 235 | 5 768 | 1 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.8% | 92.8% | 2024 | |
| Company | 4.75% | 4.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Morten Myklebust | Chief Executive Officer | 0 companies |
| Robert Cornels Nordli | Deputy Chairman | 0 companies |
| Alf Reidar Fjeld | Board of Directors | 0 companies |
| Ove Gundersen | Board of Directors | 0 companies |
| Torkil Sigurd Mogstad | Chairman | 0 companies |
| Inger-Lene Håland | Board of Directors | 0 companies |