| Revenue | NOK 13,7M | +12% |
| EBITDA | NOK 2,7M | +0% |
| Net profit | NOK 8,7M | +3% |
| Total assets | NOK 42M | +28% |
| Equity | NOK 35,4M | +24% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 105 | 7 662 | 7 871 | 8 090 | 9 202 | 10 917 | 11 786 | 11 966 | 10 004 | 12 255 | 10 305 | 12 346 | 10 521 | 8 555 | 10 706 | 12 225 | 13 685 |
| Staff expenses | −1 638 | −1 360 | −1 741 | −1 682 | −1 645 | −1 760 | −1 842 | −1 893 | −2 402 | −2 568 | −3 208 | −3 010 | −2 667 | −2 943 | −3 381 | −4 534 | −4 505 |
| EBITDA | 1 581 | 1 539 | 1 403 | 1 186 | 1 905 | 2 807 | 2 274 | 2 569 | 650 | 2 309 | 1 230 | 2 192 | 1 756 | 344 | 878 | 2 724 | 2 715 |
| Depreciation & amort. | −394 | −378 | −425 | −431 | −335 | −324 | −418 | −474 | −460 | −509 | −423 | −377 | −429 | −453 | −482 | −356 | −404 |
| EBIT | 1 188 | 1 160 | 979 | 756 | 1 570 | 2 483 | 1 857 | 2 096 | 190 | 1 800 | 807 | 1 815 | 1 327 | −109 | 396 | 2 368 | 2 312 |
| Net financials | 36 | 80 | 84 | 591 | −27 | 26 | 209 | 227 | 771 | 931 | 1 640 | 1 661 | 1 642 | 1 912 | 2 538 | 6 761 | 7 123 |
| Profit before tax | 888 | 1 002 | 926 | 530 | 1 543 | 2 510 | 2 066 | 2 323 | 961 | 2 731 | 2 447 | 3 475 | 2 969 | 1 802 | 2 935 | 9 128 | 9 435 |
| Tax | 244 | 263 | 238 | 188 | 404 | 646 | 499 | 529 | 30 | 420 | 187 | 428 | 317 | −7 | 141 | 664 | 733 |
| Net profit | 644 | 740 | 688 | 342 | 1 140 | 1 863 | 1 567 | 1 794 | 931 | 2 311 | 2 260 | 3 047 | 2 652 | 1 810 | 2 793 | 8 464 | 8 703 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 416 | 8 372 | 8 661 | 9 292 | 10 594 | 11 443 | 11 615 | 13 100 | 13 146 | 14 980 | 16 830 | 20 445 | 21 208 | 22 248 | 24 461 | 32 914 | 42 028 |
| Equity | 4 080 | 4 520 | 4 808 | 4 950 | 5 689 | 7 153 | 8 419 | 9 713 | 10 395 | 12 206 | 13 966 | 16 513 | 18 665 | 19 974 | 21 768 | 28 482 | 35 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 159 | 952 | 580 | 456 | 486 | 355 | 542 | 707 | 690 | 682 | 823 | 1 208 | 1 349 |
| Short-term debt | 3 205 | 1 875 | 2 138 | 2 852 | 3 746 | 3 339 | 2 615 | 2 930 | 2 265 | 2 419 | 2 321 | 3 225 | 1 853 | 1 591 | 1 870 | 3 224 | 5 244 |
| Total debt | 5 336 | 3 852 | 3 854 | 4 342 | 4 905 | 4 291 | 3 195 | 3 386 | 2 751 | 2 774 | 2 863 | 3 931 | 2 543 | 2 274 | 2 693 | 4 432 | 6 593 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.8% | 17.8% | 2024 | |
| Individual | 17.8% | 17.8% | 2022 | |
| Individual | 14.4% | 14.4% | 2024 | |
| Individual | 14.4% | 14.4% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Jawendel As | Company | 9.2% | 9.2% | 2024 |
Mjåtveit Holding As | Company | 7.4% | 7.4% | 2024 |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn-Helen Kråkås Mjåtveit | Board of Directors | 0 companies |
| Stein Anders Krakhellen | Board of Directors | 0 companies |
| Jan Ove Krakhellen | Board of Directors | 0 companies |
| Jan-Emil Johannessen | Chairman | 0 companies |