| Revenue | NOK 0 | — |
| EBITDA | NOK -950K | -176% |
| Net profit | NOK 465K | -94% |
| Total assets | NOK 152,1M | -40% |
| Equity | NOK 225,5M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 | −8 | −6 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | −640 | −66 | −118 | −138 | −99 | −129 | −121 | −98 | −195 | −214 | −367 | −298 | −917 | −345 | −950 |
| Depreciation & amort. | −0 | −0 | −13 | −40 | −40 | −40 | −40 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −640 | −66 | −131 | −177 | −139 | −169 | −161 | −124 | −195 | −214 | −367 | −298 | −917 | −345 | −950 |
| Net financials | 6 415 | 1 972 | 337 | 506 | 11 229 | 19 291 | 730 | 41 003 | −10 174 | −4 961 | −2 500 | 5 235 | 182 591 | 9 885 | 3 206 |
| Profit before tax | 5 775 | −3 759 | 206 | 328 | 11 090 | 19 123 | 569 | 40 879 | −10 370 | −5 175 | −2 867 | 4 937 | 181 674 | 9 540 | 2 256 |
| Tax | −0 | −0 | −0 | −0 | −0 | 2 868 | −0 | −0 | −0 | −0 | −0 | −0 | 1 260 | 2 125 | 1 791 |
| Net profit | 5 775 | −3 759 | 206 | 328 | 11 090 | 16 255 | 569 | 40 879 | −10 370 | −5 175 | −2 867 | 4 937 | 180 414 | 7 416 | 465 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 660 | 20 139 | 20 047 | 37 273 | 50 361 | 70 056 | 54 032 | 111 607 | 86 951 | 81 703 | 79 721 | 80 807 | 248 426 | 252 703 | 152 123 |
| Equity | 23 421 | 19 662 | 19 868 | 19 896 | 29 487 | 43 241 | 38 911 | 74 410 | 60 540 | 50 865 | 47 498 | 50 735 | 230 649 | 231 065 | 225 530 |
| Long-term debt | 238 | 0 | 0 | 17 368 | 20 846 | 23 908 | 15 101 | 35 616 | 23 818 | 28 330 | 32 112 | 29 745 | 16 145 | 17 115 | 18 462 |
| Short-term debt | 0 | 477 | 180 | 8 | 28 | 2 906 | 20 | 1 581 | 2 593 | 2 508 | 112 | 327 | 1 631 | 4 523 | −91 869 |
| Total debt | 238 | 477 | 180 | 17 377 | 20 874 | 26 815 | 15 121 | 37 197 | 26 411 | 30 838 | 32 223 | 30 072 | 17 776 | 21 638 | −73 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peder Halfdan Kielland | Deputy Member | 0 companies |
| Hans Thomas Knudtzon | Chairman | 0 companies |