| Revenue | NOK 292,7M | +9% |
| EBITDA | NOK 15,7M | +366% |
| Net profit | NOK 3M | +115% |
| Total assets | NOK 209,1M | +38% |
| Equity | NOK 54,1M | +16% |
| Employees | 158 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 172 229 | 214 499 | 210 528 | 268 020 | 292 677 |
| Staff expenses | −94 604 | −101 839 | −109 432 | −0 | −0 |
| EBITDA | −37 484 | −19 321 | −18 381 | −5 900 | 15 698 |
| Depreciation & amort. | −5 520 | −5 361 | −5 165 | −6 170 | −7 277 |
| EBIT | −43 004 | −24 683 | −23 546 | −12 071 | 8 420 |
| Net financials | −1 093 | −84 | −147 | −139 | −4 259 |
| Profit before tax | −44 098 | −24 767 | −23 693 | −12 210 | 4 161 |
| Tax | −9 698 | −3 068 | −2 470 | −0 | −0 |
| Net profit | −34 400 | −21 699 | −21 224 | −20 441 | 2 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130 839 | 145 572 | 140 166 | 151 818 | 209 149 |
| Equity | 95 379 | 73 196 | 60 727 | 46 560 | 54 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 460 | 72 376 | 79 438 | 105 259 | 155 046 |
| Total debt | 35 460 | 72 376 | 79 438 | 105 259 | 155 046 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TH Deputy Member | Deputy Member | 2025 |
FA Chief Executive Officer | Chief Executive Officer | 2026 |
JV Chief Executive Officer | Chief Executive Officer | 2023 |
MB Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
LE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
MU Deputy Member | Deputy Member | 2023 – 2025 |
BT Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hansen | Deputy Member | 0 companies |
| Lars Erik Wallsten | Chief Executive Officer | 0 companies |
| Frank Arne Braathen-Hauge | Chief Executive Officer | 0 companies |
| Jonas Viktor Linton | Chief Executive Officer | 0 companies |
| Thomas Babintsev Skorstad | Chief Executive Officer | 0 companies |
| Mads Ulrik Truelsen | Deputy Member | 0 companies |
| Barbro Tjernshaugen Foss | Deputy Member | 0 companies |
| Mads Bjørn Troelsen | Deputy Member | 0 companies |
| Lise Sundby Nybo | Board of Directors | 0 companies |
| Alexander Schjøttelvig Skevakis | Board of Directors | 0 companies |
| Tomas Eiriksson | Board of Directors | 0 companies |
| Gudjon Grimur Karason | Chairman | 0 companies |
| Katrine Garder Wennersteen | Board of Directors | 0 companies |
| Gudny Arna Sveinsdottir | Board of Directors | 0 companies |
| Alexander Skevakis | Board of Directors | 0 companies |
| Mette Wera Nystrøm-Isaksen | Board of Directors | 0 companies |