| Revenue | NOK 64,2M | -81% |
| EBITDA | NOK 5,2M | -9% |
| Net profit | NOK -2,2M | -14% |
| Total assets | NOK 73,3M | -22% |
| Equity | NOK 28,2M | -43% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 354 257 | 389 070 | 391 156 | 336 748 | 64 220 |
| Staff expenses | −19 033 | −21 787 | −21 177 | −20 519 | −20 687 |
| EBITDA | 7 961 | 25 827 | 23 700 | 5 755 | 5 248 |
| Depreciation & amort. | −3 587 | −3 772 | −3 898 | −5 133 | −5 332 |
| EBIT | 4 374 | 22 055 | 19 801 | 622 | −83 |
| Net financials | −1 601 | −1 309 | −1 767 | −3 016 | −2 667 |
| Profit before tax | 2 773 | 20 746 | 18 034 | −2 394 | −2 751 |
| Tax | 618 | 4 574 | 3 976 | −504 | −600 |
| Net profit | 2 154 | 16 172 | 14 058 | −1 890 | −2 150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99 930 | 93 612 | 131 895 | 93 769 | 73 297 |
| Equity | 19 797 | 35 969 | 50 027 | 49 419 | 28 199 |
| Long-term debt | 30 424 | 28 310 | 37 789 | 33 242 | 29 507 |
| Short-term debt | 49 709 | 29 334 | 44 079 | 11 108 | 15 592 |
| Total debt | 80 133 | 57 643 | 81 868 | 44 351 | 45 098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Sperre | Chief Executive Officer | 0 companies |
| Jørgen Bodvar Tranvåg | Chief Executive Officer | 0 companies |
| Arne Martin Sperre | Board of Directors | 0 companies |
| Kjetil Peder Sperre | Board of Directors | 0 companies |
| Kjartan Stokke | Board of Directors | 0 companies |