| Revenue | NOK 3,9M | +100% |
| EBITDA | NOK 3,4M | +147% |
| Net profit | NOK 3,5M | +174% |
| Total assets | NOK 23,6M | -25% |
| Equity | NOK 7,4M | -21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 251 | 2 368 | 5 601 | 1 610 | 12 254 | 2 974 | 512 | 276 | 323 | 340 | 520 | 367 | 1 025 | 1 470 | 566 | 1 976 | 3 946 |
| Staff expenses | −172 | −288 | −156 | −139 | −89 | −22 | −64 | −92 | −83 | −480 | −176 | −116 | −185 | −759 | −301 | −313 | −268 |
| EBITDA | 1 425 | 1 194 | 5 111 | 1 161 | 11 805 | 2 667 | 188 | −108 | −25 | −406 | 65 | −11 | 551 | 438 | 3 | 1 368 | 3 385 |
| Depreciation & amort. | −106 | −12 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 319 | 1 181 | 5 106 | 1 156 | 11 800 | 2 662 | 183 | −113 | −30 | −406 | 65 | −11 | 551 | 438 | 3 | 1 368 | 3 385 |
| Net financials | 1 316 | 3 340 | 1 029 | 483 | 2 338 | −1 031 | 141 | 1 986 | 2 002 | 4 812 | 503 | 2 169 | 4 375 | 4 664 | −6 060 | −5 388 | 1 680 |
| Profit before tax | 2 635 | 4 521 | 6 135 | 1 639 | 14 138 | 1 631 | 324 | 1 874 | 1 972 | 4 406 | 568 | 2 158 | 4 926 | 5 103 | −6 058 | −4 019 | 5 065 |
| Tax | 346 | 498 | 1 413 | 296 | 3 386 | 644 | 37 | −14 | −12 | −115 | −4 | 525 | 775 | 616 | 341 | 772 | 1 530 |
| Net profit | 2 289 | 4 023 | 4 722 | 1 343 | 10 752 | 987 | 287 | 1 887 | 1 983 | 4 521 | 572 | 1 633 | 4 151 | 4 486 | −6 399 | −4 792 | 3 535 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 769 | 16 029 | 17 820 | 16 197 | 28 911 | 27 052 | 23 038 | 22 909 | 26 662 | 21 703 | 20 660 | 29 746 | 33 019 | 35 296 | 28 764 | 31 499 | 23 559 |
| Equity | 8 047 | 10 261 | 12 844 | 12 065 | 21 818 | 20 964 | 19 001 | 19 389 | 18 352 | 18 373 | 16 137 | 16 770 | 20 921 | 23 408 | 17 009 | 9 358 | 7 365 |
| Long-term debt | 2 373 | 3 600 | 2 491 | 1 641 | 4 170 | 2 256 | 2 350 | 3 070 | 5 952 | 3 129 | 2 914 | 12 282 | 10 757 | 10 677 | 9 549 | 17 893 | 8 234 |
| Short-term debt | 1 349 | 2 169 | 2 485 | 2 491 | 2 923 | 3 832 | 1 687 | 451 | 2 357 | 201 | 1 608 | 694 | 1 340 | 1 212 | 2 206 | 4 249 | 7 960 |
| Total debt | 3 722 | 5 768 | 4 975 | 4 132 | 7 093 | 6 087 | 4 037 | 3 521 | 8 310 | 3 330 | 4 523 | 12 976 | 12 097 | 11 889 | 11 755 | 22 142 | 16 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Olsen | Deputy Member | 0 companies |
| Kai Magnar Killingmo | Chairman | 0 companies |