| Revenue | NOK 47M | +0% |
| EBITDA | NOK 2M | -5% |
| Net profit | NOK 10,6M | +593% |
| Total assets | NOK 29,1M | +31% |
| Equity | NOK 12,2M | +5% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 777 | 41 452 | 46 199 | 47 037 | 46 999 |
| Staff expenses | −10 141 | −10 398 | −12 130 | −13 421 | −13 495 |
| EBITDA | 2 910 | 6 663 | 3 791 | 2 066 | 1 956 |
| Depreciation & amort. | −130 | −53 | −53 | −27 | −129 |
| EBIT | 2 781 | 6 611 | 3 739 | 2 039 | 1 827 |
| Net financials | −69 | −105 | −114 | −83 | 9 142 |
| Profit before tax | 2 711 | 6 506 | 3 625 | 1 955 | 10 969 |
| Tax | 554 | 1 397 | 767 | 428 | 379 |
| Net profit | 2 157 | 5 109 | 2 858 | 1 527 | 10 590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 526 | 24 603 | 21 999 | 22 265 | 29 074 |
| Equity | 7 328 | 10 337 | 11 095 | 11 572 | 12 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 197 | 14 266 | 10 904 | 10 692 | 16 912 |
| Total debt | 14 197 | 14 266 | 10 904 | 10 692 | 16 912 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Nybråten | Chief Executive Officer | 0 companies |
| Marit Crawfurd | Board of Directors | 0 companies |
| Kari Nybraaten Qvist | Chairman | 0 companies |