| Revenue | NOK 1,6M | -3% |
| EBITDA | NOK 990K | -9% |
| Net profit | NOK 1,1M | +23% |
| Total assets | NOK 7,3M | +10% |
| Equity | NOK 5,3M | +16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 863 | 647 | 1 465 | 847 | 872 | 857 | 871 | 915 | 1 547 | 1 190 | 1 704 | 1 675 | 1 632 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −33 | −33 | −48 | −44 | −56 | −60 | −72 | −38 | −61 |
| EBITDA | −22 | 297 | 306 | −32 | 447 | 494 | 464 | 375 | 449 | 999 | 606 | 1 131 | 1 085 | 990 |
| Depreciation & amort. | −133 | −271 | −250 | −247 | −229 | −212 | −196 | −182 | −169 | −144 | −144 | −144 | −152 | −152 |
| EBIT | −154 | 26 | 56 | −280 | 218 | 282 | 268 | 193 | 279 | 855 | 462 | 987 | 932 | 838 |
| Net financials | −78 | 184 | −378 | −364 | −766 | 256 | 23 | −170 | −32 | 357 | 785 | 323 | 198 | 469 |
| Profit before tax | −233 | 210 | −322 | −644 | −547 | 538 | 291 | 22 | 248 | 1 212 | 1 247 | 1 311 | 1 131 | 1 307 |
| Tax | −0 | −0 | −0 | −0 | −7 | −2 | −2 | −2 | −0 | −236 | 181 | 60 | 225 | 192 |
| Net profit | −233 | 210 | −322 | −644 | −540 | 540 | 293 | 25 | 248 | 1 448 | 1 066 | 1 251 | 905 | 1 115 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 681 | 6 658 | 6 505 | 6 425 | 6 527 | 6 032 | 5 931 | 5 767 | 5 809 | 6 851 | 5 863 | 6 151 | 6 680 | 7 337 |
| Equity | 1 308 | 1 518 | 1 196 | 553 | 13 | 553 | 846 | 871 | 1 118 | 2 366 | 3 232 | 4 084 | 4 589 | 5 304 |
| Long-term debt | 0 | 4 007 | 4 486 | 4 914 | 0 | 0 | 0 | 0 | 0 | 4 216 | 2 298 | 1 372 | 1 381 | 1 266 |
| Short-term debt | 1 168 | 1 134 | 824 | 958 | 708 | 39 | 74 | 80 | 143 | 269 | 333 | 695 | 710 | 767 |
| Total debt | 5 373 | 5 140 | 5 309 | 5 872 | 6 514 | 5 479 | 5 085 | 4 896 | 4 690 | 4 485 | 2 631 | 2 068 | 2 091 | 2 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2020 | — | — |
IS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skib As | Company | 50.0% | 50.0% | 2022 |
Pop Norge As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Skibenes | Deputy Member | 0 companies |
| Ingvild Skibenes | Deputy Member | 0 companies |
| Jarle Skibenes | Board of Directors | 0 companies |
| Konrad Skibenes | Chairman | 0 companies |