| Revenue | NOK 4,9M | -77% |
| EBITDA | NOK -3M | -93% |
| Net profit | NOK -2,5M | -83% |
| Total assets | NOK 11,1M | -19% |
| Equity | NOK 5M | -20% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 110 | 66 436 | 33 014 | 20 686 | 4 854 |
| Staff expenses | −29 121 | −28 380 | −20 329 | −11 660 | −3 242 |
| EBITDA | 3 117 | −7 333 | −2 486 | −1 559 | −3 008 |
| Depreciation & amort. | −505 | −645 | −380 | −229 | −215 |
| EBIT | 2 611 | −7 978 | −2 866 | −1 787 | −3 222 |
| Net financials | −116 | −105 | −39 | 51 | 39 |
| Profit before tax | 2 495 | −8 083 | −2 905 | −1 736 | −3 183 |
| Tax | 550 | −1 778 | −631 | −382 | −700 |
| Net profit | 1 945 | −6 305 | −2 275 | −1 354 | −2 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 437 | 25 746 | 17 723 | 13 591 | 11 059 |
| Equity | 23 824 | 9 884 | 7 609 | 6 255 | 5 000 |
| Long-term debt | 2 945 | 1 887 | 895 | 0 | 0 |
| Short-term debt | 23 067 | 12 376 | 7 619 | 5 736 | 4 459 |
| Total debt | 26 013 | 14 262 | 8 514 | 5 736 | 4 459 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FK Deputy Member | Deputy Member | 2019 |
FH Deputy Member | Deputy Member | 2019 |
EJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Rokkones | Chief Executive Officer | 0 companies |
| Frank Kalbekkdalen Hjønnevåg | Deputy Member | 0 companies |
| Fredrik Hestenes Helle | Deputy Member | 0 companies |
| Espen Jørs | Chief Executive Officer | 0 companies |
| Thomas Jørs | Board of Directors | 0 companies |
| Paal Reinholdt Jørs | Board of Directors | 0 companies |
| Christian Jørs | Board of Directors | 0 companies |
| Elisiv Horne Mjømen | Board of Directors | 0 companies |
| Morten Nistad Jørs | Chairman | 0 companies |