| Revenue | NOK 177,2M | -28% |
| EBITDA | NOK 11,5M | -33% |
| Net profit | NOK 10M | -27% |
| Total assets | NOK 87M | -13% |
| Equity | NOK 35,2M | +40% |
| Employees | 57 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 825 | 21 967 | 26 278 | 44 372 | 61 994 | 71 918 | 78 582 | 116 506 | 178 387 | 187 978 | 200 665 | 95 330 | 158 706 | 272 713 | 184 390 | 244 506 | 177 244 |
| Staff expenses | −8 220 | −8 585 | −9 315 | −12 755 | −15 718 | −17 227 | −16 758 | −19 180 | −23 502 | −29 371 | −32 592 | −30 688 | −30 284 | −32 403 | −31 763 | −33 393 | −33 386 |
| EBITDA | 587 | 416 | 549 | 3 200 | 3 994 | 3 703 | 3 875 | 13 416 | 15 366 | 18 024 | 14 341 | 12 078 | 4 518 | 14 713 | 16 381 | 17 178 | 11 451 |
| Depreciation & amort. | −139 | −39 | −59 | −198 | −250 | −404 | −717 | −884 | −1 010 | −1 462 | −1 802 | −2 217 | −1 877 | −2 037 | −1 489 | −1 022 | −1 113 |
| EBIT | 447 | 377 | 490 | 3 001 | 3 744 | 3 299 | 3 157 | 12 532 | 14 356 | 16 562 | 12 539 | 9 861 | 2 641 | 12 676 | 14 892 | 16 156 | 10 337 |
| Net financials | 318 | 109 | 150 | −56 | −85 | −170 | −293 | −185 | −86 | −129 | 1 710 | 0 | 406 | 389 | 142 | 1 412 | 2 460 |
| Profit before tax | 765 | 486 | 640 | 2 946 | 3 658 | 3 130 | 2 864 | 12 346 | 14 271 | 16 433 | 14 249 | 9 861 | 3 047 | 13 065 | 15 034 | 17 569 | 12 797 |
| Tax | 217 | 153 | 178 | 826 | 1 035 | 845 | 787 | 3 055 | 3 379 | 4 114 | 2 899 | 2 187 | 680 | 2 885 | 3 325 | 3 892 | 2 829 |
| Net profit | 548 | 333 | 461 | 2 120 | 2 623 | 2 284 | 2 077 | 9 291 | 10 892 | 12 319 | 11 350 | 7 674 | 2 367 | 10 180 | 11 709 | 13 677 | 9 968 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 579 | 12 888 | 14 020 | 14 628 | 22 948 | 26 370 | 40 126 | 53 168 | 69 455 | 89 815 | 69 192 | 44 168 | 90 882 | 86 998 | 98 565 | 99 524 | 86 952 |
| Equity | 6 892 | 6 435 | 2 873 | 3 323 | 5 946 | 8 231 | 10 023 | 10 502 | 11 394 | 23 349 | 19 700 | 17 301 | 19 668 | 29 848 | 41 556 | 25 233 | 35 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 334 | 1 606 | 3 240 | 5 723 | 5 035 | 4 102 | 1 000 | 2 517 | 1 802 | 2 971 | 881 | 3 594 | 2 239 |
| Short-term debt | 3 700 | 5 639 | 10 577 | 10 246 | 16 668 | 16 534 | 26 863 | 36 943 | 53 026 | 62 364 | 48 492 | 24 351 | 69 412 | 54 179 | 56 127 | 70 696 | 49 511 |
| Total debt | 4 687 | 6 454 | 11 147 | 11 305 | 17 002 | 18 140 | 30 103 | 42 666 | 58 061 | 66 465 | 49 492 | 26 867 | 71 214 | 57 150 | 57 008 | 74 290 | 51 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hs Entreprenør As | Company | 91.0% | 91.0% | 2024 |
Rkø Invest As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Nærø | Chief Executive Officer | 0 companies |
| Rune Kristian Øiestad | Chief Executive Officer | 0 companies |
| Jørn Hilde | Board of Directors | 0 companies |
| Hallgeir Nygård | Board of Directors | 0 companies |
| Knut Arild Løvdal Stauri | Chairman | 0 companies |
| Lars-Ove Mork | Board of Directors | 0 companies |