| Revenue | NOK 65M | +6% |
| EBITDA | NOK -3,7M | -515% |
| Net profit | NOK -3,7M | -4966% |
| Total assets | NOK 23,3M | -14% |
| Equity | NOK 5,6M | -39% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 743 | 41 093 | 51 183 | 61 359 | 64 953 |
| Staff expenses | −12 293 | −14 782 | −17 335 | −17 820 | −20 608 |
| EBITDA | 3 002 | 4 210 | 5 310 | 895 | −3 717 |
| Depreciation & amort. | −604 | −640 | −648 | −641 | −600 |
| EBIT | 2 398 | 3 571 | 4 661 | 254 | −4 317 |
| Net financials | −325 | −313 | 702 | −150 | −397 |
| Profit before tax | 2 073 | 3 257 | 5 363 | 104 | −4 714 |
| Tax | 455 | 715 | 1 008 | 29 | −1 053 |
| Net profit | 1 618 | 2 542 | 4 355 | 75 | −3 662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 609 | 23 078 | 25 489 | 27 210 | 23 285 |
| Equity | 6 531 | 8 273 | 11 028 | 9 303 | 5 641 |
| Long-term debt | 5 086 | 4 286 | 2 889 | 2 159 | 1 343 |
| Short-term debt | 6 993 | 10 519 | 11 572 | 15 749 | 16 300 |
| Total debt | 12 078 | 14 805 | 14 461 | 17 908 | 17 643 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Lisbet Lystad | Board of Directors | 0 companies |
| Bertil Endresen | Board of Directors | 0 companies |
| Gunnar Grimstad | Chairman | 0 companies |