| Revenue | NOK 1M | +9% |
| EBITDA | NOK 369K | -12% |
| Net profit | NOK -457K | +67% |
| Total assets | NOK 10,6M | -9% |
| Equity | NOK -374K | -13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 640 | 557 | 581 | 593 | 554 | 617 | 512 | 482 | 487 | 486 | 491 | 491 | 601 | 960 | 905 | 938 | 1 024 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 544 | 372 | 458 | 423 | 261 | 450 | 338 | 319 | 337 | 339 | 323 | 283 | 413 | 636 | 455 | 419 | 369 |
| Depreciation & amort. | −0 | −87 | −86 | −93 | −95 | −98 | −100 | −100 | −100 | −104 | −105 | −105 | −105 | −105 | −363 | −195 | −192 | −192 |
| EBIT | 0 | 457 | 286 | 366 | 328 | 163 | 350 | 238 | 219 | 233 | 234 | 218 | 178 | 308 | 273 | 260 | 227 | 177 |
| Net financials | 0 | −163 | −136 | −105 | −110 | −119 | −457 | −134 | −622 | −100 | −82 | −84 | −76 | −131 | −279 | −419 | −1 696 | −759 |
| Profit before tax | 0 | 294 | 150 | 260 | 219 | 43 | −107 | 104 | −402 | 133 | 152 | 134 | 102 | 177 | −6 | −159 | −1 469 | −583 |
| Tax | −0 | 82 | 53 | 73 | 61 | 12 | 65 | 28 | 25 | 33 | 36 | 30 | 22 | 39 | −1 | −35 | −85 | −125 |
| Net profit | 0 | 212 | 97 | 188 | 158 | 31 | −172 | 76 | −428 | 101 | 116 | 104 | 80 | 138 | −4 | −124 | −1 384 | −457 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 281 | 3 329 | 3 474 | 4 164 | 4 045 | 3 866 | 4 519 | 5 093 | 4 105 | 4 171 | 4 277 | 4 875 | 11 722 | 12 559 | 10 502 | 11 617 | 10 617 |
| Equity | — | 442 | 467 | 514 | 549 | 580 | 255 | 265 | 770 | 777 | 772 | 760 | 743 | 738 | 619 | 495 | −331 | −374 |
| Long-term debt | 0 | 2 456 | 2 326 | 2 197 | 2 068 | 1 941 | 3 344 | 4 086 | 4 117 | 3 137 | 3 167 | 3 284 | 3 924 | 10 495 | 11 757 | 9 730 | 7 883 | 7 529 |
| Short-term debt | 0 | 383 | 535 | 762 | 1 547 | 1 523 | 266 | 167 | 206 | 190 | 232 | 233 | 208 | 489 | 183 | 277 | 4 065 | 3 462 |
| Total debt | 0 | 2 838 | 2 861 | 2 959 | 3 615 | 3 465 | 3 610 | 4 254 | 4 323 | 3 328 | 3 399 | 3 517 | 4 132 | 10 984 | 11 940 | 10 007 | 11 948 | 10 991 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidshaug Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Eidshaug | Chairman | 0 companies |
| Jan Tore Eidshaug | Board of Directors | 0 companies |
| Snorre Olai Eidshaug | Board of Directors | 0 companies |