| Revenue | NOK 16,8M | -7% |
| EBITDA | NOK 1,4M | -23% |
| Net profit | NOK 922K | -36% |
| Total assets | NOK 6M | +5% |
| Equity | NOK 4,1M | +27% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 039 | 7 944 | 7 466 | 7 667 | 8 610 | 9 634 | 8 248 | 9 120 | 8 417 | 9 015 | 10 092 | 8 488 | 9 293 | 10 653 | 10 510 | 10 638 | 17 974 | 16 801 |
| Staff expenses | −3 148 | −3 618 | −3 762 | −3 918 | −4 216 | −4 331 | −3 765 | −4 174 | −4 326 | −4 582 | −5 084 | −4 704 | −4 964 | −4 829 | −4 375 | −4 704 | −6 216 | −7 152 |
| EBITDA | 798 | 308 | 370 | 279 | 647 | 394 | 1 105 | 620 | 61 | −133 | 246 | −419 | −65 | 711 | 944 | 1 435 | 1 828 | 1 399 |
| Depreciation & amort. | −33 | −63 | −117 | −117 | −102 | −55 | −38 | −40 | −41 | −42 | −42 | −12 | −13 | −16 | −17 | −21 | −57 | −242 |
| EBIT | 765 | 245 | 252 | 162 | 545 | 340 | 1 067 | 580 | 20 | −175 | 204 | −431 | −78 | 695 | 927 | 1 413 | 1 771 | 1 157 |
| Net financials | 3 | −16 | −38 | −31 | −27 | −18 | −15 | −30 | −7 | −7 | 9 | −26 | −42 | −37 | −32 | −18 | 25 | 39 |
| Profit before tax | 768 | 228 | 214 | 132 | 518 | 322 | 1 052 | 550 | 13 | −182 | 213 | −457 | −120 | 657 | 895 | 1 395 | 1 796 | 1 196 |
| Tax | 217 | 68 | 63 | 42 | 148 | 97 | 287 | 164 | 24 | −28 | 56 | −100 | −27 | 207 | 187 | 315 | 362 | 274 |
| Net profit | 551 | 160 | 151 | 90 | 370 | 224 | 765 | 386 | −11 | −154 | 157 | −357 | −94 | 450 | 708 | 1 080 | 1 435 | 922 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 448 | 2 898 | 2 648 | 2 660 | 3 113 | 3 452 | 4 093 | 3 557 | 3 043 | 3 335 | 3 417 | 2 832 | 2 599 | 2 498 | 3 431 | 4 166 | 5 773 | 6 035 |
| Equity | 605 | 765 | 916 | 1 006 | 1 175 | 1 400 | 1 628 | 1 610 | 1 599 | 1 444 | 873 | 516 | 303 | 753 | 1 461 | 2 197 | 3 202 | 4 060 |
| Long-term debt | 0 | 314 | 290 | 385 | 343 | 305 | 193 | 146 | 97 | 44 | 400 | 368 | 334 | 299 | 263 | 0 | 0 | 0 |
| Short-term debt | 1 843 | 1 819 | 1 443 | 1 270 | 1 594 | 1 747 | 2 272 | 1 801 | 1 348 | 1 847 | 2 144 | 1 947 | 1 962 | 1 446 | 1 707 | 1 969 | 2 571 | 1 975 |
| Total debt | 1 843 | 2 133 | 1 733 | 1 655 | 1 937 | 2 052 | 2 465 | 1 947 | 1 444 | 1 891 | 2 544 | 2 315 | 2 297 | 1 745 | 1 970 | 1 969 | 2 571 | 1 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2020 | — | — |
AK Deputy Member | Deputy Member | 2020 | — | — |
TR Deputy Member | Deputy Member | 2022 | — | — |
RÅ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MW Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2022 | |
Sønningdal Elektro As | Company | 14.0% | 14.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Bentsen | Deputy Member | 0 companies |
| Anne Karine Skogli Sønningdal | Deputy Member | 0 companies |
| Thorleif Rotvik Rønningen | Deputy Member | 0 companies |
| Robin Åkre Rugtveit | Chief Executive Officer | 0 companies |
| Marit Wang | Deputy Member | 0 companies |
| Thor Anders Sønningdal | Chairman | 0 companies |