| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 114K | +126% |
| Net profit | NOK -512K | +4% |
| Total assets | NOK 20,4M | +15% |
| Equity | NOK 10,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 880 | 1 816 | 1 534 | 1 545 | 1 664 | 1 485 | 1 166 | 1 140 | 1 131 | 2 268 | 2 170 | 1 957 | 1 752 | 1 706 | 1 694 | 1 775 | 1 902 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 250 | 1 114 | 666 | 581 | 1 068 | 149 | 361 | −87 | −961 | 1 482 | 1 621 | −421 | 727 | 347 | 752 | −447 | 114 |
| Depreciation & amort. | −169 | −291 | −291 | −235 | −276 | −211 | −203 | −196 | −210 | −225 | −218 | −210 | −292 | −273 | −298 | −329 | −372 |
| EBIT | 1 080 | 823 | 376 | 346 | 792 | −62 | 158 | −283 | −1 171 | 1 256 | 1 403 | −631 | 435 | 74 | 455 | −776 | −258 |
| Net financials | 2 410 | 1 013 | 374 | −47 | −137 | 14 980 | 560 | 540 | 417 | 366 | 147 | 133 | 97 | 9 | −15 | 71 | −341 |
| Profit before tax | 3 491 | 1 836 | 750 | 300 | 655 | 14 918 | 718 | 257 | −754 | 1 623 | 1 549 | −498 | 532 | 82 | 439 | −706 | −598 |
| Tax | 981 | 526 | 210 | 84 | 183 | −130 | 194 | −77 | −251 | 334 | 307 | −110 | 117 | 25 | 130 | −172 | −86 |
| Net profit | 2 509 | 1 309 | 540 | 216 | 472 | 15 047 | 524 | 334 | −502 | 1 289 | 1 242 | −388 | 415 | 57 | 309 | −534 | −512 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 069 | 57 491 | 43 080 | 21 262 | 17 847 | 30 600 | 28 650 | 26 165 | 33 513 | 33 233 | 31 704 | 14 164 | 14 598 | 17 408 | 18 611 | 17 786 | 20 408 |
| Equity | 26 181 | 5 749 | 4 331 | 2 160 | 1 785 | 15 121 | 13 889 | 14 222 | 13 720 | 13 166 | 12 708 | 12 284 | 11 942 | 11 597 | 11 220 | 10 687 | 10 751 |
| Long-term debt | 20 206 | 18 175 | 0 | 0 | 14 101 | 13 015 | 12 196 | 11 229 | 18 243 | 17 390 | 16 554 | 955 | 1 527 | 1 439 | 1 375 | 1 203 | 1 279 |
| Short-term debt | 12 682 | 33 567 | 22 361 | 3 916 | 1 962 | 2 463 | 2 565 | 713 | 1 551 | 2 677 | 2 443 | 925 | 1 129 | 4 372 | 6 016 | 5 897 | 8 379 |
| Total debt | 32 888 | 51 742 | 38 750 | 19 101 | 16 063 | 15 478 | 14 761 | 11 942 | 19 793 | 20 066 | 18 996 | 1 880 | 2 657 | 5 811 | 7 391 | 7 100 | 9 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koteng Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Drevland Gerhardsen | Deputy Member | 0 companies |
| Ivar Johannes Koteng | Chairman | 0 companies |
| Imre Andreas Koteng | Board of Directors | 0 companies |
| Aurora Koteng | Chairman | 0 companies |