| Revenue | NOK 3M | -50% |
| EBITDA | NOK -1,4M | -276% |
| Net profit | NOK -1,1M | -244% |
| Total assets | NOK 2,8M | +69% |
| Equity | NOK 103K | +126% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 955 | 8 479 | 6 780 | 6 136 | 3 039 |
| Staff expenses | −679 | −11 | −0 | −0 | −0 |
| EBITDA | −3 205 | −296 | 1 | 803 | −1 413 |
| Depreciation & amort. | −670 | −122 | −25 | −0 | −0 |
| EBIT | −3 876 | −417 | −24 | 803 | −1 413 |
| Net financials | −883 | −68 | −170 | −72 | −84 |
| Profit before tax | −4 759 | −486 | −194 | 732 | −1 497 |
| Tax | −0 | −0 | −0 | −0 | −440 |
| Net profit | −4 759 | −486 | −194 | 732 | −1 057 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 381 | 3 783 | 7 859 | 1 634 | 2 765 |
| Equity | −5 824 | −6 310 | −1 132 | −400 | 103 |
| Long-term debt | 0 | 9 364 | 8 372 | 1 500 | 2 000 |
| Short-term debt | 10 205 | 729 | 619 | 534 | 662 |
| Total debt | 10 205 | 10 093 | 8 991 | 2 034 | 2 662 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Madsberg | Chief Executive Officer | 0 companies |
| Jan-Kåre Holmedal | Chief Executive Officer | 0 companies |
| Nils Petter Gill | Board of Directors | 0 companies |
| Zhonglei Mou | Board of Directors | 0 companies |
| Lars Borger Hansen | Chairman | 0 companies |
| Harald Herstad | Board of Directors | 0 companies |