| Revenue | NOK 5,2M | -10% |
| EBITDA | NOK 4,5M | -19% |
| Net profit | NOK 1,3M | -37% |
| Total assets | NOK 44,6M | -4% |
| Equity | NOK 11,8M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 294 | 5 626 | 5 671 | 5 792 | 5 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 506 | 4 503 | 5 398 | 5 561 | 4 488 |
| Depreciation & amort. | −1 415 | −663 | −1 260 | −1 260 | −1 260 |
| EBIT | 3 090 | 3 840 | 4 138 | 4 301 | 3 228 |
| Net financials | −1 194 | −1 187 | −1 519 | −1 552 | −1 504 |
| Profit before tax | 1 896 | 2 653 | 2 620 | 2 749 | 1 724 |
| Tax | 417 | 584 | 577 | 605 | 379 |
| Net profit | 1 479 | 2 069 | 2 043 | 2 144 | 1 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 530 | 42 751 | 46 563 | 46 233 | 44 607 |
| Equity | 10 373 | 12 442 | 12 286 | 12 038 | 11 803 |
| Long-term debt | 49 720 | 29 385 | 31 121 | 30 818 | 30 458 |
| Short-term debt | 2 437 | 924 | 3 156 | 3 377 | 2 346 |
| Total debt | 52 157 | 30 309 | 34 277 | 34 196 | 32 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2022 |
| Former (2) | ||
CB Deputy Member | Deputy Member | 2010 – 2021 |
SW Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjelke | Deputy Member | 0 companies |
| Sverre Wolff Helgesen | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |
| Christian Peter Thorn Walter | Board of Directors | 0 companies |
| Jostein Clement Stokka | Board of Directors | 0 companies |
| Karl Jakob Hornseth | Chairman | 0 companies |