| Revenue | NOK 75,8M | +2% |
| EBITDA | NOK -1,7M | -160% |
| Net profit | NOK -3M | -551% |
| Total assets | NOK 38,1M | +16% |
| Equity | NOK -1,9M | -262% |
| Employees | 13 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 007 | 18 999 | 12 199 | 28 592 | 40 698 | 30 084 | 23 620 | 48 746 | 66 264 | 53 600 | 39 647 | 52 610 | 74 343 | 75 811 |
| Staff expenses | −0 | −1 532 | −1 776 | −1 879 | −2 190 | −4 244 | −5 675 | −6 047 | −8 167 | −9 051 | −11 634 | −12 137 | −0 | −14 901 | −15 428 |
| EBITDA | −16 | 77 | −1 852 | 693 | 3 060 | 791 | 1 960 | −3 976 | 1 049 | 3 294 | 2 519 | −322 | −2 921 | 2 775 | −1 662 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −13 | −22 | −26 | −58 | −415 | −422 | −477 | −555 | −559 | −162 |
| EBIT | −16 | 77 | −1 852 | 693 | 3 056 | 778 | 1 938 | −4 002 | 991 | 2 879 | 2 097 | −799 | −3 476 | 2 216 | −1 823 |
| Net financials | −297 | 157 | 34 | −555 | 16 | −252 | −1 294 | −274 | −599 | −603 | −617 | −263 | −585 | −1 345 | −1 226 |
| Profit before tax | −312 | 235 | −1 817 | 138 | 3 072 | 526 | 644 | −4 276 | 392 | 2 276 | 1 480 | −1 062 | −4 061 | 871 | −3 050 |
| Tax | −0 | 66 | −508 | 64 | 832 | 123 | 161 | −983 | 152 | 475 | 329 | −234 | −0 | 195 | −0 |
| Net profit | −312 | 169 | −1 309 | 75 | 2 240 | 403 | 482 | −3 293 | 239 | 1 801 | 1 151 | −828 | −3 476 | 676 | −3 050 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 869 | 17 472 | 5 847 | 3 415 | 20 547 | 26 056 | 23 425 | 18 043 | 24 497 | 31 294 | 19 935 | 20 516 | 28 854 | 32 745 | 38 099 |
| Equity | 3 105 | 1 001 | −307 | −233 | 4 007 | 4 410 | 4 892 | 1 600 | 1 839 | 3 640 | 4 791 | 3 963 | 487 | 1 163 | −1 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 114 | 237 | 40 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 16 470 | 6 154 | 3 648 | 16 426 | 21 409 | 18 492 | 16 443 | 22 658 | 27 654 | 15 130 | 16 553 | 28 367 | 31 581 | 39 985 |
| Total debt | 765 | 16 470 | 6 154 | 3 648 | 16 540 | 21 646 | 18 533 | 16 443 | 22 658 | 27 654 | 15 144 | 16 553 | 28 367 | 31 581 | 39 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holta & Håland Industrier As | Company | 75.7% | 75.7% | 2024 |
Process Invest As | Company | 24.3% | 24.3% | 2024 |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Børre Vik | Chief Executive Officer | 0 companies |
| Gunnar Alfheim | Board of Directors | 0 companies |
| Åge Nilsen | Chairman | 0 companies |