| Revenue | NOK 4,2M | -51% |
| EBITDA | NOK -3,5M | -31% |
| Net profit | NOK -2,9M | -27% |
| Total assets | NOK 5,2M | -4% |
| Equity | NOK 745K | -80% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 739 | 10 299 | 8 790 | 8 636 | 4 242 |
| Staff expenses | −4 137 | −4 512 | −3 985 | −4 150 | −3 292 |
| EBITDA | −1 197 | −794 | −2 556 | −2 651 | −3 465 |
| Depreciation & amort. | −164 | −143 | −300 | −348 | −324 |
| EBIT | −1 362 | −937 | −2 856 | −2 999 | −3 789 |
| Net financials | 8 | −3 | −26 | 37 | 39 |
| Profit before tax | −1 354 | −940 | −2 882 | −2 962 | −3 750 |
| Tax | −0 | −843 | −634 | −652 | −825 |
| Net profit | −1 354 | −98 | −2 248 | −2 310 | −2 925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 607 | 7 336 | 6 031 | 5 377 | 5 186 |
| Equity | 858 | 3 695 | 3 653 | 3 642 | 745 |
| Long-term debt | 0 | 703 | 466 | 217 | 0 |
| Short-term debt | 1 749 | 2 939 | 1 912 | 1 519 | 1 516 |
| Total debt | 1 749 | 3 642 | 2 378 | 1 735 | 1 516 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Stig Nøstdal | Chief Executive Officer | 0 companies |
| Frank Støyva Emblem | Chairman | 0 companies |
| Gaute Bjørkestøl | Board of Directors | 0 companies |
| Anne Solveig Berge Trandal | Board of Directors | 0 companies |
| Kjell Joakim Heitmann Slinning | Board of Directors | 0 companies |
| Merete Amdam Holand | Board of Directors | 0 companies |
| Lidvar Svein Flydal | Chairman | 0 companies |